News Release

MIAMI LAKES, Fla., Mar 07, 2011 (BUSINESS WIRE) --

BankUnited, Inc. ("BankUnited" or the "Company") (NYSE:BKU), today announced financial results for the full year and the fourth quarter of 2010.

For the year ended December 31, 2010, net income was $184.7 million, or $1.99 per share, as compared to $119.0 million, or $1.29 per share, for the period from April 28, 2009, (date of inception) through December 31, 2009, (referred to as the "period ended December 31, 2009").

For the fourth quarter of 2010, net income was $27.8 million or $0.30 per share, as compared to $57.4 million, or $0.62 per share for the fourth quarter of 2009.

All earnings per share amounts reflect the 10-for-1 split of the Company's outstanding common shares effective January 10, 2011.

The fourth quarter of 2010 included the following items:

• Pre-tax loss (after reflecting the partially offsetting impact to the FDIC indemnification asset) of $19.0 million on the sale of approximately $272.2 million of Covered Loans (as defined below).
• Pre-tax expense of $17.3 million reflecting the increase in the recorded liability related to the warrant issued to the Federal Deposit Insurance Corporation ("FDIC") to the guaranteed minimum value of $25 million.
• Pre-tax gain of $24.1 million reflecting the settlement reached with the FDIC regarding a dispute over the purchase price assigned to certain investment securities.
• An incremental $10.8 million of compensation expense related to the significant increase in the fair value of the Company's time-based profits interest units ("PIUs") of certain management members as of December 31, 2010. The Company does not receive a tax deduction for these expenses.

The after-tax impact of the above items decreased net income for the fourth quarter of 2010 by approximately $18.3 million, or $0.20 per share.

BankUnited Chairman, President and Chief Executive Officer John Kanas said, "We are pleased with our strong 2010 core earnings. We have continued to transform our deposit base, begun building our commercial business, opened new branches, been approved to pay dividends, and materially strengthened our capital position. Our performance to date, combined with our initial public offering which closed in February 2011, positions BankUnited for growth in 2011 and beyond."

Financial Highlights for 2010

• Core deposits grew $0.8 billion, or 26%, during 2010 to $4.0 billion. At December 31, 2010, core deposits represented 56% of total deposits of $7.2 billion. At December 31, 2009, core deposits represented 41% of total deposits.
• Commercial core deposits, an area of focus for the Company, grew 89% during 2010 to $896.3 million.
• Excluding Covered Loans, loan growth was $413.6 million for 2010, including $353.4 million of commercial and commercial real estate loan growth.
• BankUnited opened nine new branches in 2010, including five relocations and four new sites.
• For 2010, return on average assets was 1.7%, and return on average common stockholder's equity was 15.4%.
• The Company's efficiency ratio for 2010 was 47.0%.
• Book value and tangible book value per common share were $13.48 and $12.74, respectively, at December 31, 2010.

Capital Ratios

BankUnited continues to maintain a robust capital position, with the following capital ratios at December 31, 2010:

			Tier 1 leverage			10.34%
			Tier 1 risk-based capital			41.30%
			Total risk-based capital			42.04%

BankUnited continues to exceed all regulatory guidelines required to be considered well capitalized. As discussed below, the Company closed its initial public offering ("IPO") on February 2, 2011, which will further strengthen its capital position.

Asset Quality

The Company's asset quality remained strong, with credit risk limited by its Loss Sharing Agreements with the FDIC. At December 31, 2010, Covered Loans represented 86% of the total loan portfolio.

The ratio of non-performing loans to total loans was 0.66% at December 31, 2010. At that date, non-performing assets totaled $232.6 million, including $206.7 million of other real estate owned ("OREO"). All OREO at December 31, 2010, is covered by the Company's Loss Sharing Agreements.

For the year ended December 31, 2010, and the fourth quarter of 2010, the Company recorded a provision for loan losses of $51.4 million and $6.3 million, respectively. Of these amounts, $46.5 million and $4.0 million, respectively related to Covered Loans, and $4.9 million and $2.3 million, respectively, related to loans originated since the Acquisition. The provisions related to Covered Loans were significantly mitigated by increases in non-interest income recorded in "Net gain (loss) on indemnification asset resulting from net recoveries."

Loans

Total loans declined to $3.9 billion at December 31, 2010, from $4.6 billion at December 31, 2009, reflecting continued resolution of Covered Loans. Non-Covered Loans, or those originated and purchased by the Company since the Acquisition, increased by $413.6 million or 332%, to $538.2 million at December 31, 2010, from $124.6 million at December 31, 2009. Covered Loans declined to $3.4 billion at December 31, 2010, from $4.5 billion at December 31, 2009. The composition of the loan portfolio at December 31, 2010, reflects BankUnited's continued emphasis on commercial lending. A comparison of portfolio composition at December 31, 2010, and December 31, 2009, follows:

		Non-Covered Loans				Total Loans
		31-Dec-10		31-Dec-09		31-Dec-10		31-Dec-09
Single-family residential and home equity		21.08%		35.89%		75.23%		83.09%
Commercial Real Estate		29.80%		20.19%		15.88%		12.78%
Commercial		48.57%		41.38%		8.71%		3.91%
Consumer		0.56%		2.53%		0.19%		0.22%

Investment Securities

Investment securities grew to $2.9 billion at December 31, 2010, from $2.2 billion at December 31, 2009. Growth in the investment portfolio continues to be driven by the deployment of cash generated by loan resolution activity into investment securities during a period of diminished loan demand. The average yield on investment securities was 4.30% for the year ended December 31, 2010, as compared to 7.73% for the period ended December 31, 2009. The decline in yield reflects the impact of purchases of securities at lower prevailing market rates of interest.

Deposits

At December 31, 2010, core deposits, which we define as total deposits minus certificates of deposit, totaled $4.0 billion as compared to $3.1 billion at December 31, 2009. Core deposits comprised 56% of total deposits at December 31, 2010, and 41% of total deposits at December 31, 2009. Total deposits declined to $7.2 billion at December 31, 2010, as compared to $7.7 billion at December 31, 2009, primarily as a result of continued run-off of time deposits assumed in the Acquisition. The average cost of interest bearing deposits was 1.54% for the year ended December 31, 2010, as compared to 1.20% for the period ended December 31, 2009. The increase in the average cost of deposits is primarily attributable to lower accretion of purchase accounting fair value adjustments.

Net interest income

Net interest income for 2010 totaled $389.5 million, as compared to $251.7 million for the period ended December 31, 2009. For the fourth quarter of 2010 and 2009, net interest income was $102.0 million and $104.6 million, respectively.

The Company's net interest margin for 2010 was 5.05%, as compared to 5.58% for the period ended December 31, 2009. For the fourth quarter of 2010 and 2009, the Company's net interest margin was 5.35% and 5.55%, respectively.

The Company's net interest margin for the full year and the fourth quarter of 2010 was impacted by reclassification from non-accretable difference to accretable yield on ACI loans (defined as Covered Loans acquired with evidence of credit impairment). Non- accretable difference at the Acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans. The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed the carrying value of the loans. As the Company's expected cash flows from ACI loans have increased since the Acquisition, the Company reclassified amounts from non-accretable difference to accretable yield.

Changes in accretable yield on ACI loans for 2010 and the period ended December 31, 2009, were as follows (in thousands):

		2010				2009
Balance at beginning of period		$	1,734,233			$	2,004,337
Reclassification from non-accretable difference			487,718				--
Accretion during the period			(387,977	)			(270,104	)
Balance at end of period		$	1,833,974			$	1,734,233

Non-interest income

Non-interest income for the year ended December 31, 2010, was $297.8 million, as compared to $253.6 million for the period ended December 30, 2009. For the fourth quarter of 2010 and 2009, non-interest income was $60.3 million and $94.6 million respectively.

In addition to the $24.1 million in income from the settlement with the FDIC as discussed above, non-interest income for the year and fourth quarter of 2010 was impacted by lower accretion of discount on the FDIC indemnification asset. As the expected cash flows from ACI loans have increased as discussed above, the Company expects reduced cash flows from the FDIC indemnification asset, resulting in lowered accretion.

As discussed above, the Company completed a sale of Covered Loans in the fourth quarter of 2010, resulting in a pre-tax loss of approximately $19.0 million, after reflecting the partially offsetting impact to the FDIC indemnification asset. The Company also completed a sale in the fourth quarter of 2009, resulting in a pre-tax loss of approximately $9.5 million, also after reflecting the partially offsetting impact to the FDIC indemnification asset.

Non-interest expense

Non-interest expense totaled $323.3 million for 2010, as compared to $283.3 million for the period ended December 31, 2009. For the fourth quarter of 2010 and 2009 non-interest expense totaled $103.3 million and $82.3 million respectively. The period ended December 31, 2009, included approximately $109.2 million of expenses associated with the Acquisition.

The fourth quarter of 2010 was impacted by $17.3 million of expenses related to the FDIC warrant and the additional $10.8 million of compensation expense associated with the fair value of the Company's time-based PIUs as discussed above.

BankUnited's efficiency ratio was 47.0% and 56.1% for the year ended December 31, 2010, and the period ended December 31, 2009, respectively.

About BankUnited and the Acquisition

BankUnited, Inc., is a savings and loan holding company with two wholly owned subsidiaries: BankUnited, which is one of the largest independent depository institutions headquartered in Florida by assets, and BankUnited Investment Services, Inc., or BankUnited Investment Services, a Florida insurance agency which provides comprehensive wealth management products and financial planning services. BankUnited is a federally chartered, federally insured savings association headquartered in Miami Lakes, Florida, with $10.9 billion of assets, more than 1,200 professionals and 81 branches in 13 counties at December 31, 2010.

The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009, and was initially capitalized with $945.0 million by a group of investors. On May 21, 2009, BankUnited was granted a savings association charter and the newly formed bank acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB, from the FDIC, in a transaction referred as the "Acquisition." Concurrently with the Acquisition, BankUnited entered into two loss sharing agreements, or the "Loss Sharing Agreements," which cover certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities, including private-label mortgage-backed securities and non-investment grade securities. Assets covered by the Loss Sharing Agreements are referred to as "Covered Assets" (or, in certain cases, "Covered Loans"). The Loss Sharing Agreements do not apply to subsequently acquired, purchased, or originated assets.

The Acquisition consisted of assets with a fair value of $10.9 billion, including $5.0 billion of loans (with a corresponding unpaid principal balance, or "UPB", of $11.2 billion), a $3.4 billion FDIC indemnification asset, $538.9 million of investment securities, $1.2 billion of cash and cash equivalents, $177.7 million of foreclosed assets, $243.3 million of Federal Home Loan Bank, or FHLB, stock and $347.4 million of other assets. Liabilities with a fair value of $13.1 billion were also assumed, including $8.3 billion of non-brokered deposits, $4.6 billion of FHLB advances, and $112.2 million of other liabilities.

Pursuant to the terms of the Loss Sharing Agreements, the Covered Assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold, calculated, in each case, based on UPB (or, for investments securities, unamortized cost basis) plus certain interest and expenses. The Company's current estimate of cumulative losses on the Covered Assets is approximately $4.8 billion. The carrying value of the FDIC indemnification asset at December 31, 2010, was $2.7 billion. BankUnited will reimburse the FDIC for its share of recoveries with respect to losses for which the FDIC paid the Bank a reimbursement under the Loss Sharing Agreements. The FDIC's obligation to reimburse the Company for losses with respect to the Covered Assets began with the first dollar of loss incurred. The Company has received $1.2 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of December 31, 2010.

On February 2, 2011, the Company closed its IPO of 33,350,000 shares of common stock at $27.00 per share. In the offering, BankUnited, Inc., sold 4,000,000 shares, while selling stockholders sold 29,350,000 shares, including 4,350,000 shares sold pursuant to the over-allotment option exercised in full by the underwriters of the IPO.

In conjunction with the IPO, in the first quarter of 2011 the Company recorded approximately $110.4 million in compensation expense related to the exchange of PIUs for a combination of common stock and options immediately prior to the completion of the IPO. This expense, which is not deductible for tax purposes, resulted in an offsetting increase in paid-in capital, and thus did not affect the Company's capital position.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect our current views with respect to, among other things, future events and financial performance. We generally identify forward-looking statements by terminology such as "outlook", "believes," "expects," "potential," "continues," "may," "will," "could," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of us and our subsidiaries or on our current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. We do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements.

BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
				Unaudited
				December 31, 2010				December 31, 2009
ASSETS
Cash and due from banks:
	Non-interest bearing			$	44,860			$	57,788
	Interest bearing				12,523				2,805
Due from Federal Reserve Bank					502,828				290,192
Federal funds sold					4,563				5,430
	Cash and cash equivalents				564,774				356,215
Investment securities available for sale					2,926,602				2,243,143
Federal Home Loan Bank stock					217,408				243,334
Loans held for sale					2,659				-
Loans					3,934,217				4,611,519
	Allowance for loan losses				(58,360	)			(22,621	)
		Loans, net			3,875,857				4,588,898
FDIC indemnification asset					2,667,401				3,279,165
Bank owned life insurance					207,061				132,330
Other real estate owned					206,680				120,110
Deferred tax asset, net					-				22,533
Income tax receivable					10,862				-
Goodwill and other intangible assets					69,011				60,981
Other assets					121,245				83,252
		Total assets		$	10,869,560			$	11,129,961
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
	Demand deposits:
		Non-interest bearing		$	494,499			$	332,941
		Interest bearing			349,985				222,052
	Savings and money market				3,134,884				2,592,642
	Time				3,184,360				4,519,140
		Total deposits			7,163,728				7,666,775
	Securities sold under agreements to repurchase				492				2,972
	Federal Home Loan Bank advances				2,255,200				2,079,051
	Due to FDIC				-				114,006
	Income taxes payable				-				82,701
	Deferred tax liability, net				4,618				-
	Advance payments by borrowers for taxes and insurance				22,563				31,237
	Other liabilities				169,451				58,959
		Total liabilities			9,616,052				10,035,701
Commitments and contingencies
Stockholder's equity:
	Common stock				930				928
	Paid-in capital				949,320				946,822
	Paid-in capital from stock-based compensation				1,511				210
	Retained earnings				269,781				119,046
	Accumulated other comprehensive income				31,966				27,254
		Total stockholder's equity			1,253,508				1,094,260
		Total liabilities and stockholder's equity		$	10,869,560			$	11,129,961

BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
					Unaudited								Unaudited				Unaudited
					Year Ended December 31, 2010				Period From April 28, 2009 Through December 31, 2009				Three Months Ended December 31, 2010				Three Months Ended December 31, 2009
Interest income:
	Interest and fees on loans				$	431,468			$	287,460			$	111,376			$	115,457
	Interest and dividends on investment securities available for sale					124,262				45,142				30,880				23,491
	Other					1,958				2,922				473				960
	Total interest income					557,688				335,524				142,729				139,908
Interest expense:
	Interest on deposits					108,344				57,829				24,713				24,320
	Interest on borrowings					59,856				26,027				15,992				11,026
	Total interest expense					168,200				83,856				40,705				35,346
	Net interest income before provision for loan losses					389,488				251,668				102,024				104,562
Provision for loan losses						51,407				22,621				6,250				20,333
	Net interest income after provision for loan losses					338,081				229,047				95,774				84,229
Non-interest income:
	Accretion of discount on FDIC indemnification asset					134,703				149,544				17,788				60,095
	Income from resolution of covered assets, net					121,462				120,954				8,685				41,394
	Net gain (loss) on indemnification asset resulting from net recoveries					17,736				(21,761	)			62,668				29,362
	FDIC reimbursement of costs of resolution of covered assets					29,762				8,095				7,369				5,606
	Service Charges					10,567				6,763				2,668				2,814
	Loss on sale of loans, net					(76,310	)			(47,078	)			(76,310	)			(47,078	)
	Gain (loss) on sale or exchange of investment securities available for sale					(998	)			(337	)			1,294				(337	)
	Mortgage insurance income					18,441				1,338				6,344				708
	Gain on extinguishment of debt					-				31,303				-				-
	Other non-interest income					42,416				4,815				29,753				2,080
	Total non-interest income					297,779				253,636				60,259				94,644
Non-interest expense:
	Employee compensation and benefits					144,486				62,648				44,152				26,835
	Occupancy and equipment					28,692				20,121				8,548				8,353
	Impairment of other real estate owned					16,131				21,055				3,967				12,339
	Foreclosure expense					30,669				18,042				2,285				8,794
	Other real estate owned expense					21,177				8,384				10,274				4,714
	Change in value of FDIC warrant					21,832				1,704				17,330				1,006
	Deposit insurance expense					13,899				11,850				3,479				2,977
	Professional fees					14,677				14,854				7,009				10,164
	Telecommunications and data processing					12,321				6,440				3,549				2,794
	Other non-interest expense					19,436				8,920				2,679				4,203
	Loss on FDIC receivable					-				69,444				-				-
	Acquisition related costs					-				39,800				-				115
	Total non-interest expense					323,320				283,262				103,272				82,294
Income before income taxes						312,540				199,421				52,761				96,579
Provision for income taxes						127,805				80,375				24,948				39,184
	Net income				$	184,735			$	119,046			$	27,813			$	57,395
Basic Earnings per common share					$	1.99			$	1.29			$	0.30			$	0.62
Weighted average number of common shares outstanding						92,950,735				92,664,910				92,971,851				92,758,046

Financial ratios						Year Ended December 31, 2010				Period Ended December 31, 2009				Three Months Ended December 31, 2010				Three Months Ended December 31, 2009
		Return on average assets				1.65	%			1.69	%			1.01	%			2.00	%
		Return on average stockholder's equity				15.43	%			18.98	%			8.93	%			21.38	%
		Net interest margin				5.05	%			5.58	%			5.35	%			5.55	%
Capital ratios						At December 31, 2010				At December 31, 2009
		Tier 1 risk-based capital				41.30	%			40.42	%
		Total risk-based capital				42.04	%			40.55	%
		Tier 1 leverage				10.34	%			8.78	%
Asset quality ratios						December 31, 2010				December 31, 2009
		Non-performing loans to total loans (1) (3)				0.66	%			0.38	%
		Non-performing assets to total assets (2)				2.14	%			1.24	%
		Allowance for loan losses to total loans (3)				1.48	%			0.49	%
		Allowance for loan losses to non-performing loans (1)				224.90	%			130.22	%
		Net charge-offs to average loans				0.37	%			0.00	%
(1)		We define non-performing loans to include nonaccrual loans and loans, other than ACI loans, that are past due 90 days or more and still accruing. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans. The carrying value of ACI loans contractually delinquent by more than 90 days, but not identifed as non-performing was $774.9 million and $1.2 billion at December 31, 2010 and 2009, respectively.
(2)		Non-performing assets include non-performing loans and other real estate owned.
(3)		Total loans is net of unearned discounts and deferred fees and costs.

SOURCE: BankUnited, Inc.

BankUnited, Inc.
Melissa Gracey, 305-817-8117 or 305-968-9335
MGracey@BankUnited.com