> l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1Courier New1Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)**_($* #,##0_);_($* (#,##0);_($* ""_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* ""_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* ""??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* ""??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)60%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0) + ) , * Ј ~~ ؈ ~~#؈ ~~ ؈ ~~7#܈ ~~4#܈ ~~8#܈ ~~9#܈ ~~3#܈ ~~83ffff̙̙3f3fff3f3f33333f33& Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases&0Asset Quality and Allowance for&
@Asset Quality and Allowance (1)&eOCONSOLIDATED BALANCE SHEETS UNA&=lCONSOLIDATED STATEMENTS OF INCO" AVERAGE BALANCES AND YIELDS&AVERAGE BALANCES AND YIELDS (1) 2EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)!)NonGAAP Financial Measures%"3NonGAAP Financial Measures (1)%=NonGAAP Financial Measures (2)&2QCalculation of Loss Share Contr&bCalculation of Hypothetical Int
l .
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }I }$ }}
BankUnited, Inc.8K
01/23/20204,Item 9.01 Financial Statements and Exhibits.
ExhibitDescription
NumberfffffX@Press release datedJanuary 23, 2020$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.?{ocWKg=PF0*8X>
@"
l V
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements aLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }I }$ }}
BankUnited, Inc.8K
01/23/2020
EXHIBIT INDEX
ExhibitDescription
NumberfffffX@Press release datedJanuary 23, 2020$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/. vj:.!=PF0*8X>
@"
l .
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEX!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }1}$ } }$}$ } }
$}$ } }$
BankUnited, Inc.8K
01/23/2020Loans and Leases
December 31, 2019
September 30, 2019
December 31, 2018,$Residential and other consumer loans~
Y8@ %~
T
ffffff8@
%~
.6@ %Multifamily~
[333333#@ %~
V
ffffff#@
%~
6͝'@ %1
)Nonowner occupied commercial real estate~
3
333335@
%
~
&b(
3333335@
%
~
/
ffffff5@
%Construction and land~
V? %~
?
%~
b
~
%%Owner occupied commercial real estate~
b}!@ %~
}
~
&
%~
"c333333#@ %!Commercial and industrial~
#4@ %~
.
fffff3@
%~
3@ %Pinnacle~
cI@ %~
frK
@
%~
EYffffff@ %"Bridge  franchise finance~
jL&@ %~
"$
@
%~
333333@ %"Bridge  equipment finance~
)~
%~
)
~
%~
&333333@ %"Mortgage warehouse lending~
b.ffffff
@ %~
NF7
~
%~
X~
%~
D~
%~
2r
~
%~
^=~
%&Operating lease equipment, net~
*~
*
~
J*$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/<sgk=PF0*8X>
@R*
l C>
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }}$
BankUnited, Inc.8K
01/23/2020=5Asset Quality and Allowance for Loan and Lease Losses
'
Three Months Ended December 31,~
~
&Residential and Other Consumer
Commercial
Total&
Residential and Other Consumer
Commercial
Total
Beginning balance~
~
~
~
~
~
Provision (recovery)~
~
"~
~
~
~
Chargeoffs ~
r~
r~
~
v~
Recoveries~
~
A~
*B~
"~
9~
:Ending balance~
J~
~
~
~
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2c
rfZNB"=PF0*8X>
@R*
l M
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }0}$
BankUnited, Inc.8K
01/23/2020=5Asset Quality and Allowance for Loan and Lease Losses
Years Ended December 31,~
~
&Residential and Other Consumer
Commercial
Total&
Residential and Other Consumer
Commercial
Total
Beginning balance~
~
~
~
~
.
~
n
Provision~
j~
~
"~
"~
~
Chargeoffs ~
~
~
~
~
Recoveries~
R~
o~
Fs~
~
Z~
^bEnding balance~
J~
~
~
~
~
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/2Q
rfZNB"$=PF0*8X>
@R*
l ?]i
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }U5}$
?
BankUnited, Inc.8K
01/23/2020/'CONSOLIDATED BALANCE SHEETS  UNAUDITED
December 31,
December 31,~
~
ASSETS
Cash and due from banks:
Noninterest bearing~
bx~
Interest bearing~
~
&!Cash and cash equivalents~
F
~
Q3+Investment securities (including securities~
V2~
zw0(recorded at fair value of $7,759,237 and~
:( Nonmarketable equity securities~
{~
LLoans held for sale~
P~
B2*Loans (including covered loans of $201,376~
D~
^=at December 31, 2018)+#Allowance for loan and lease losses~
^~
VJ
Loans, net~
~~
6!Bank owned life insurance~
8~
&Operating lease equipment, net~
*~
J*,$Goodwill and other intangible assets~
~
ZOther assets~
~
*wTotal assets~
M~
'D
lth\Pt&f
.!`. !"#$%&'()*+,./0123456789:;<=>, $LIABILITIES AND STOCKHOLDERS? EQUITY !Liabilities:!!!!!"Demand deposits:"""""#Noninterest bearing~
#"##~
##$Interest bearing~
$$$~
$&l$ %Savings and money market~
%I%%~
%\%&Time~
&p&&~
&>&'Total deposits~
'~''~
''(Federal funds purchased~
(((~
(b
(')Federal Home Loan Bank advances~
)w))~
)$)"*Notes and other borrowings~
*j4**~
**+Other liabilities~
+++~
+&+,Total liabilities~
,J_ ,,~
,,%.Commitments and contingencies...////0Stockholders' equity:00001(Common stock, par value $0.01 per share,~
111~
1~112)400,000,000 shares authorized; 95,128,23143,and 99,141,374 shares issued and outstanding4Paidin capital~
4B(B44~
4xJ45Retained earnings~
5ިu55~
5zg5.6&Accumulated other comprehensive income~
666~
6&L67(loss)"8Total stockholders' equity~
888~
8t829*Total liabilities and stockholders' equity~
9M99~
9'9:;$<____________________________1=)Created by Morningstar Document Research.0>(http://documentresearch.morningstar.com/BX@,xP0>]3!E9=PF0*8X>
@C>>==<<999988886666555544441111,,,,++++****))))((((''''&&&&%%%%$$$$####
l @~
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNAAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }U5}$
@
BankUnited, Inc.8K
01/23/20205CONSOLIDATED STATEMENTS OF INCOME  UNAUDITED
'
Three Months Ended December 31,
Years Ended December 31,~
~
~
~
Interest income:
Loans~
J
~
~
;
~
"I
Investment securities~
~
!~
~
:
Other~
jJ~
H~
6~
RTotal interest income~
~
2Q~
:=N~
rXInterest expense:
Deposits~
c~
~Y~
r~
N^
Borrowings~
/~
~
~
Total interest expense~
~
N~
J ~
.[0(Net interest income before provision for~
~O~
6~
F~
@loan losses/'Provision for (recovery of) loan losses~
~
~
"~
2*(including $235 and $752 for covered loans4,for the three months and year ended December 31, 2018)/'Net interest income after provision for~
V~
=~
&g~
>loan lossesNoninterest income:
1)Income from resolution of covered assets, ~
z
~
~netDlznbVJ#~4v&fOZ"
N7 !"#$%&'()*+,./0123456789:;<=>?( Net loss on FDIC indemnification  ~
z  ~
f (! Deposit service charges and fees~
!@!!~
!J8!!~
! n!!~
!
2!2"*Gain on sale of loans, net (including $993~
"""~
"b""~
" ^""~
"
"/#'and $5,732 related to covered loans for0$(the three months and year ended December% 31, 2018)*&"Gain on investment securities, net~
&:t&&~
&v&&~
& J&&~
&
^1&'Lease financing~
'''~
'''~
' ''~
'
'!(Other noninterest income~
(((~
(((~
( V((~
(
(!)Total noninterest income~
)M))~
)))~
) ))~
)
)*Noninterest expense:***** **
*+"Employee compensation and benefits~
+g++~
+w++~
+
]++~
+
V+,Occupancy and equipment~
,,,~
,,,~
, m,,~
,
ni,,$Amortization of FDIC indemnification ~
>  ~


.asset!/Deposit insurance expense~
/@//~
/:A//~
/ ~ //~
/
(/0Professional fees~
0(00~
0Z00~
0 >00~
0
n0)1!Technology and telecommunications~
1Z11~
1ތ11~
1 V11~
1
%112)Depreciation of operating lease equipment~
222~
222~
2 22~
2
fq2#3Loss on debt extinguishment 333 333~
3 R;33 3
3"4Other noninterest expense~
444~
444~
4 244~
4
}4"5Total noninterest expense~
5C55~
5Z55~
5 ƺ55~
5
25"6Income before income taxes~
6Ba66~
6866~
6 r66~
6
^6"7Provision for income taxes~
777~
7677~
7 J77~
7
78
Net income~
8u88~
8288~
8 *88~
8
8(9 Earnings per common share, basic9Q?999?999 Q @999
Gz@9*:"Earnings per common share, diluted:Q?:::?:::
ףp=
@:::
Q@:;<$=____________________________1>)Created by Morningstar Document Research.0?(http://documentresearch.morningstar.com/DlJiTBb7dN2h\P(=PF0*8X>
@j??>>==::::::
::
999999
99
888888
88
777777
77
666666
66
555555
55
444444
44
333333
33
222222
22
111111
11
000000
00
//////
//


,,,,,,
,,
++++++
++
))))))
))
((((((
((
''''''
''
&&&&&&
&&
""""""
""
!!!!!!
!!
l 0cr
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCO!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }2} $ }
}$}$ } }$
0
BankUnited, Inc.8K
01/23/2020#AVERAGE BALANCES AND YIELDS
'
Three Months Ended December 31,~
~
AverageInterest (1)(2)
Yield/
AverageInterest (1)(2)Yield/
Balance
Rate (1)(2)
Balance
Rate (1)(2)Assets:
Interest earning assets:
Noncovered loans~
z~
Gz@ %~
f~
Q@ %
Covered loans  
 %~
b~
hp=
kb@ %Total loans~
z~
Gz@ %~
ư1~
,ffffff@ %!Investment securities (3)~
r~
q=
ףp @ %~
Z~
z5Q@ %%Other interest earning assets~
D&~
jJ
Gz@ %~
Ve~
H@ %%Total interest earning assets~
BA~
,
(\@ %~
r&~
f\(\@ %+#Allowance for loan and lease losses~
fA
~
n#Noninterest earning assets~
e
~
mTotal assets~
^
~
ی%Liabilities and Stockholders' Equity:
%Interest bearing liabilities:
( Interest bearing demand deposits~
jv~
Ve
Q? %~
g~
U{Gz? %)!Savings and money market deposits~
{~
q=
ףp? %~
w~
zG? %
Time deposits~
<~
r
)\(@ %~
~
=@ %'Total interest bearing deposits~
zߞ~
c
(\? %~
*~
~Y? %Short term borrowings~
b~
Gz? %~
g~
> @ %Dlth\H^bWWR?(6c% !"#$%&'()*+,./
FHLB advances ~
>@ ~
)\(@ % ~
* ~
z =
ףp=@ %"!Notes and other borrowings!~
!ک!!~
!R!! !
(\@ !%!~
!
!!~
!R!!!
ףp=
@ !%*""Total interest bearing liabilities"~
"""~
""" "
\(\? "%"~
"
""~
"N"""333333? "%,#$Noninterest bearing demand deposits#~
#>#### #
#~
#
v#####.$&Other noninterest bearing liabilities$~
$.)$$$$ $
$~
$
~'($$$$$%Total liabilities%~
%V.%%%% %
%~
%
%%%%%&Stockholders' equity&~
&
&&&& &
&~
&
$&&&&&2'*Total liabilities and stockholders' equity'~
'^'''' '
'~
'
ی'''''(Net interest income(((~
(֙(( (
((
(~
(j[((()Interest rate spread))))) )
Gz@ )%))
))))Q
@ )%*Net interest margin***** *
HzG@ *%**
****
ףp=
@ *%+,$____________________________1.)Created by Morningstar Document Research.0/(http://documentresearch.morningstar.com/$,Fz"
=PF0*8X>
@Z//..((((''''
&&&&
%%%%
$$$$
####
""""""
""!!!!!!
!!
l 0
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDSEARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }2} $ }
}$}$ } }$
0
BankUnited, Inc.8K
01/23/2020#AVERAGE BALANCES AND YIELDS
Years Ended December 31,~
~
AverageInterest (1)
Yield/
AverageInterest (1)Yield/
Balance
Rate (1)
Balance
Rate (1)Assets:
Interest earning assets:
Noncovered loans~
`~
<
Q@ %~
~
3~
%
Covered loans  
 %~
~
xQU@ %Total loans~
`~
<
Q@ %~
Z/&~
4JQ@ %!Investment securities (2)~
n~
b
Gz@ %~
Rֲ~
*
@ %%Other interest earning assets~
b!~
6
p=
ף@ %~
~
R)\(@ %%Total interest earning assets~
x~
O
p=
ף@ %~
R~
Y)\(@ %+#Allowance for loan and lease losses~
~
*#Noninterest earning assets~
7c
~
2rTotal assets~
v<
~
5b%Liabilities and Stockholders' Equity:
%Interest bearing liabilities:
( Interest bearing demand deposits~
`o~
z
Q? %~
Zc~
^Gz? %)!Savings and money market deposits~
~
(\? %~
j~
RGz? %
Time deposits~
~
"
Q@ %~
ޓ~
P(\? %'Total interest bearing deposits~
f~
r
\(\? %~
T~
N^)\(? %Short term borrowings~
b~
+
Q@ %~
~
.zG@ %Dlth\HqunniV?(Mz<" !"#$%&'()*+,./
FHLB advances ~
ң6 ~
vQ
zG@ % ~
~
* ףp=
? %"!Notes and other borrowings!~
!!!~
!JK!! !
@ !%!~
!
!!~
!K!!!Gz@ !%*""Total interest bearing liabilities"~
"v""~
"J "" "
Q@ "%"~
"
J""~
".["""(\? "%,#$Noninterest bearing demand deposits#~
#R #### #
#~
#
#####.$&Other noninterest bearing liabilities$~
$p($$$$ $
$~
$
> $$$$$%Total liabilities%~
%g!%%%% %
%~
%
%%%%%&Stockholders' equity&~
&Գ&&&& &
&~
&
&&&&&2'*Total liabilities and stockholders' equity'~
'v<'''' '
'~
'
5b'''''(Net interest income(((~
(:/(( (
((
(~
(bA((()Interest rate spread))))) )
(\@ )%))
))))
ףp=
@ )%*Net interest margin***** *
(\@ *%**
****\(\
@ *%+,$____________________________1.)Created by Morningstar Document Research.0/(http://documentresearch.morningstar.com/$,Fz"
=PF0*8X>
@Z//..((((''''
&&&&
%%%%
$$$$
####
""""""
""!!!!!!
!!
l 
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)SELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }U5}$

BankUnited, Inc.8K
01/23/2020!EARNINGS PER COMMON SHARE
'
Three Months Ended December 31,
Years Ended December 31, c~
~
~
~
( Basic earnings per common share:
Numerator:
Net income~
u~
2~
*~
.&Distributed and undistributed earnings~
~
~
/~
&4%allocated to participating securities/'Income allocated to common stockholders~
7~
~
>K~
.+#for basic earnings per common shareDenominator:
2*Weighted average common shares outstanding~
d~
N~
~
*"Less average unvested stock awards~
~
$~
V2~
w2*Weighted average shares for basic earnings~
We~
~
~
per common share'Basic earnings per common shareQ?? Q @
Gz@*"Diluted earnings per common share:
Numerator:
/'Income allocated to common stockholders~
7~
~
>K~
.+#for basic earnings per common share0(Adjustment for earnings reallocated from~
^~
~
F~
participating securities3+Income used in calculating diluted earnings~
7~
~
H~
"DYlvj^76T#d5Mo& !"#$%&'()*+, per common share!Denominator:!!!!! !!
2"*Weighted average shares for basic earnings~
"We""~
"""~
" ""~
"
"#per common share($ Dilutive effect of stock options~
$^i$$~
$V$$~
$ *b$$~
$
fK$4%,Weighted average shares for diluted earnings~
%p%%~
%*%%~
% &o%%~
%
a%&per common share)'!Diluted earnings per common share'Q?'''?'''
ףp=
@'''
Q@'()$*____________________________1+)Created by Morningstar Document Research.0,(http://documentresearch.morningstar.com/tx9!=PF0*8X>
@
A,,++**''''''
''
%%%%%%
%%
$$$$$$
$$
""""""
""
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }0.} }$}$ } }$}$ } }$} $ }
}$
BankUnited, Inc.8K
01/23/2020SELECTED RATIOS
'
Three Months Ended December 31,
Years Ended December 31,~
~
~
~
Financial ratios (4)
Return on average assets
Q?
%
Q?
%
ffffff?
%
?
%.&Return on average stockholders? equity~
2 %@ %333333%@ %
333333%@ %Net interest margin (3)HzG@ %
ףp=
@ %(\@ %
\(\
@ %$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.%thq }(=PF0*8X>
@J
l .
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }@} }$}$ } }$
BankUnited, Inc.8K
01/23/2020SELECTED RATIOS
December 31, 2019
December 31, 2018Asset quality ratios2*Nonperforming loans to total loans (1)(5))\(? %zG? %1
)Nonperforming assets to total assets (2)
)\(?
%
Q?
%~
4,Allowance for loan and lease losses to totalGz? %? %
loans=5Allowance for loan and lease losses to nonperforming)\J@ %Q(U@ %
loans (1) (5)( Net chargeoffs to average loans? %Q? %$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/6th
}_F=PF0*8X>
@*
l )
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }0}U}$}$ }U}$}$ }U}$} $ }
U}$
BankUnited, Inc.8K
01/23/2020SELECTED RATIOS
December 31, 2019
December 31, 2018BankUnited, Inc.BankUnited, N.A.BankUnited, Inc.
BankUnited, N.A.Capital ratios
Tier 1 leverage
!@
%
"@
%
~
&
%
333333#@
%0(Common Equity Tier 1 ("CET1") riskbased(@ %)@ %333333)@ %
+@ %capital Total riskbased capital)@ %*@ %333333*@ % ~
: %$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0Gthx=PF0*8X>
@J
l a2
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2) NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }2}$
BankUnited, Inc.8K
01/23/2020#NonGAAP Financial Measures "
Total stockholders? equity~
2*Less: goodwill and other intangible assets~
%Tangible stockholders? equity~
1
,$Common shares issued and outstanding~
*#Book value per common shareGzT?@,$Tangible book value per common shareQ>@$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4Uth\,YA4(=PF0*8X>
@J
l <
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (2)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }1}$
BankUnited, Inc.8K
01/23/2020#NonGAAP Financial Measures
,
$Three Months Ended December 31, 2018
$
Year Ended December 31, 2018"Noninterest income (GAAP)~
~
/'Less: Income from resolution of covered~
z
~
~
assets.&Less: Net loss on FDIC indemnification~
z~
f+#Less: Gain on sale of covered loans~
~
Y1)Noninterest income, excluding the impact~
N~
jB/'of transactions in the formerly coveredassets (nonGAAP)$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/0Nth\&/K=PF0*8X>
@z
l ,KO
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1)!Calculation of Loss Share Contr!Calculation of Hypothetical IntU }7}$
,
BankUnited, Inc.8K
01/23/2020#NonGAAP Financial Measures
,
$Three Months Ended December 31, 2018
$
Year Ended December 31, 2018Net Income (GAAP)333333J@fffffNt@$Less Loss Share Contributionffffff@ffffffQ0
(Net Income as reported, minus Loss Share~
o@
Contribution4,Diluted earnings per common share, excluding Loss Share Contribution:0(Diluted earnings per common share (GAAP)?Q@0(Less: Net impact on diluted earnings per
ףp=
?)\(/'common share of Loss Share Contribution
(nonGAAP)2*Nonloss share diluted earnings per commonzG?zG@share (nonGAAP)2*Nonloss share diluted earnings per share:Loss Share ContributionffffffffffffQ@4,Weighted average shares for diluted earnings~
~)~
6Zper common share (GAAP)3+Impact on diluted earnings per common share{Gzq=
ףp?%of Loss Share Contribution (nonGAAP)3+Impact on diluted earnings per common share#of Loss Share Contribution:6.Loss Share Contribution, net of tax, allocated~
ffffffD
lth\'?'+frla !"#$%&'()*+# to participating securities4!,Weighted average shares for diluted earnings~
!~)!!~
!6Z!"per common share (GAAP)3#+Impact on diluted earnings per common share#{Gz###{Gz#/$'of Loss Share Contribution allocated to+%#participating securities (nonGAAP)1&)Net impact on diluted earnings per common&
ףp=
&&&)\(?&3'+share of Loss Share Contribution (nonGAAP)($)____________________________1*)Created by Morningstar Document Research.0+(http://documentresearch.morningstar.com/a>]u=PF0*8X>
@++**))&&&&####!!!!
l #_`
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Hypothetical IntU }7}$
#
BankUnited, Inc.8K
01/23/2020TLCalculation of Loss Share Contribution and NonLoss Share Earnings Per Share
0
(Three Months Ended December 31, 2018 (3)
(
Year Ended December 31, 2018 (3)Net Income As Reported333333J@fffffNt@/'Calculation of Loss Share Contribution:3
+Interest Income  Covered Loans (Accretion)
33333S^@
33333w@
+#Net impact of sale of covered loans~
333333"@,$Amortization of FDIC Indemnification`\p
Asset"Loss Share Earnings (Loss)ffffff\@1)Hypothetical interest income on alternatefffffffffff4
assets (1)( Loss Share Contribution, pretax$fffffW@Income taxes (2)@9*"Loss Share Contribution, after taxffffffffffffQ@0(Net Income as reported, minus Loss Share~
o@Contribution6.Diluted Earnings Per Common Share, as Reported?Q@3+Earnings Per Share, Loss Share Contribution
ףp=
)\(?1)NonLoss Share Diluted Earnings Per SharezG?zG@D>l[OC7+S(,> VZ !"$ ____________________________1!)Created by Morningstar Document Research.0"(http://documentresearch.morningstar.com/
(=PF0*8X>
@""!!
l l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??!Item 901 Financial Statements a
EXHIBIT INDEXLoans and Leases!Asset Quality and Allowance for!Asset Quality and Allowance (1)!CONSOLIDATED BALANCE SHEETS UNA!CONSOLIDATED STATEMENTS OF INCOAVERAGE BALANCES AND YIELDS!AVERAGE BALANCES AND YIELDS (1)EARNINGS PER COMMON SHARESELECTED RATIOSSELECTED RATIOS (1)SELECTED RATIOS (2)NonGAAP Financial Measures NonGAAP Financial Measures (1) NonGAAP Financial Measures (2)!Calculation of Loss Share ContrU }1}$ }$}$ }$
BankUnited, Inc.8K
01/23/2020G?Calculation of Hypothetical Interest Income on Alternate Assets
,
$Three Months Ended December 31, 2018
$
Year Ended December 31, 2018Average Balances (1)Average Covered Loans~
&~
*
"Average FDIC Indemnification Asset~
n
~
% Average Loss Share Asset~
~
Yield*"Yield on securities  reported (2)Q@ %
@ %1)Hypothetical interest income on alternateffffff@fffff4@assets$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/4h\PD8h$UtL=PF0*8X>
@z
Root Entry FBook
tm
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{}~