For the quarter ended
For the year ended
The return on average stockholders’ equity for the year ended
Quarterly Highlights
-
The net interest margin, calculated on a tax-equivalent basis, was 2.41% for the quarter ended
December 31, 2019 , unchanged from the immediately preceding quarter endedSeptember 30, 2019 . Net interest income for the quarter endedDecember 31, 2019 was$185.3 million , compared to$185.7 million for the quarter endedSeptember 30, 2019 . The net interest margin and net interest income were 4.01% and$295.1 million , respectively, for the quarter endedDecember 31, 2018 . The most significant reason for the decline in net interest income and the net interest margin for the quarter endedDecember 31, 2019 compared to the quarter endedDecember 31, 2018 , was the decrease in accretion on formerly covered residential loans. -
The cost of total deposits declined by 0.19% compared to the immediately preceding quarter ended
September 30, 2019 , to 1.48% from 1.67%. -
Non-interest bearing demand deposits grew by
$674 million for the year endedDecember 31, 2019 , to 17.6% of total deposits atDecember 31, 2019 compared to 15.4% of total deposits atDecember 31, 2018 . Non-interest bearing demand deposits grew by$168 million during the quarter endedDecember 31, 2019 . Total deposits grew by$438 million and$920 million for the quarter and year endedDecember 31, 2019 , respectively. -
Loans and leases, including operating lease equipment, grew by
$301 million during the quarter endedDecember 31, 2019 . For the year endedDecember 31, 2019 , loans and leases grew by$1.2 billion . -
During the year ended
December 31, 2019 , the Company repurchased approximately 4.5 million shares of its common stock for an aggregate purchase price of$154 million , at a weighted average price of$34.34 per share. During the quarter endedDecember 31, 2019 , the Company repurchased approximately 0.1 million shares of its common stock for an aggregate purchase price of approximately$4 million . -
Nine months into the implementation phase, we are beginning to see the impact of
BankUnited 2.0 on our operating results and remain on track to achieve our previously disclosed target of incremental annual pre-tax impact of$60 million by mid-2021. -
Book value per common share grew to
$31.33 atDecember 31, 2019 from$29.49 atDecember 31, 2018 while tangible book value per common share increased to$30.52 from$28.71 over the same period.
Loans and Leases
Loans totaled
A comparison of loan and lease portfolio composition at the dates indicated follows (dollars in thousands):
|
December 31, 2019 |
|
September 30, 2019 |
|
December 31, 2018 |
|||||||||||||||
Residential and other consumer loans |
$ |
5,661,119 |
|
|
24.5 |
% |
|
$ |
5,571,104 |
|
|
24.4 |
% |
|
$ |
4,948,989 |
|
|
22.5 |
% |
Multi-family |
2,217,705 |
|
|
9.6 |
% |
|
2,221,525 |
|
|
9.7 |
% |
|
2,585,421 |
|
|
11.8 |
% |
|||
Non-owner occupied commercial real estate |
5,030,904 |
|
|
21.7 |
% |
|
4,855,945 |
|
|
21.2 |
% |
|
4,688,880 |
|
|
21.4 |
% |
|||
Construction and land |
243,925 |
|
|
1.1 |
% |
|
189,095 |
|
|
0.8 |
% |
|
226,840 |
|
|
1.0 |
% |
|||
Owner occupied commercial real estate |
2,062,808 |
|
|
8.9 |
% |
|
2,049,987 |
|
|
9.0 |
% |
|
2,119,880 |
|
|
9.6 |
% |
|||
Commercial and industrial |
4,655,349 |
|
|
20.1 |
% |
|
4,538,059 |
|
|
19.9 |
% |
|
4,358,526 |
|
|
19.8 |
% |
|||
Pinnacle |
1,202,430 |
|
|
5.2 |
% |
|
1,236,121 |
|
|
5.4 |
% |
|
1,462,655 |
|
|
6.6 |
% |
|||
Bridge - franchise finance |
627,482 |
|
|
2.6 |
% |
|
605,896 |
|
|
2.6 |
% |
|
517,305 |
|
|
2.4 |
% |
|||
Bridge - equipment finance |
684,794 |
|
|
3.0 |
% |
|
682,149 |
|
|
3.0 |
% |
|
636,838 |
|
|
2.9 |
% |
|||
Mortgage warehouse lending |
768,472 |
|
|
3.3 |
% |
|
905,619 |
|
|
4.0 |
% |
|
431,674 |
|
|
2.0 |
% |
|||
|
$ |
23,154,988 |
|
|
100.0 |
% |
|
$ |
22,855,500 |
|
|
100.0 |
% |
|
$ |
21,977,008 |
|
|
100.0 |
% |
Operating lease equipment, net |
$ |
698,153 |
|
|
|
|
$ |
696,899 |
|
|
|
|
$ |
702,354 |
|
|
|
For the year ended
Asset Quality and Allowance for Loan and Lease Losses
For the quarters ended
The provision for loan losses for the quarter ended
Factors contributing to the decrease in the provision for loan losses for the year ended
Non-performing loans totaled
The ratios of the allowance for loan and lease losses to total loans and to non-performing loans were 0.47% and 53.07%, respectively, at
The following table summarizes the activity in the allowance for loan and lease losses for the periods indicated (in thousands):
|
Three Months Ended December 31, |
||||||||||||||||||||||
|
2019 |
|
2018 |
||||||||||||||||||||
|
Residential
|
|
Commercial |
|
Total |
|
Residential
|
|
Commercial |
|
Total |
||||||||||||
Beginning balance |
$ |
11,399 |
|
|
$ |
97,063 |
|
|
$ |
108,462 |
|
|
$ |
10,303 |
|
|
$ |
114,437 |
|
|
$ |
124,740 |
|
Provision (recovery) |
(285 |
) |
|
(184 |
) |
|
(469 |
) |
|
698 |
|
|
11,885 |
|
|
12,583 |
|
||||||
Charge-offs |
— |
|
|
(3,556 |
) |
|
(3,556 |
) |
|
(221 |
) |
|
(30,883 |
) |
|
(31,104 |
) |
||||||
Recoveries |
40 |
|
|
4,194 |
|
|
4,234 |
|
|
8 |
|
|
3,704 |
|
|
3,712 |
|
||||||
Ending balance |
$ |
11,154 |
|
|
$ |
97,517 |
|
|
$ |
108,671 |
|
|
$ |
10,788 |
|
|
$ |
99,143 |
|
|
$ |
109,931 |
|
|
Years Ended December 31, |
||||||||||||||||||||||
|
2019 |
|
2018 |
||||||||||||||||||||
|
Residential
|
|
Commercial |
|
Total |
|
Residential
|
|
Commercial |
|
Total |
||||||||||||
Beginning balance |
$ |
10,788 |
|
|
$ |
99,143 |
|
|
$ |
109,931 |
|
|
$ |
10,720 |
|
|
$ |
134,075 |
|
|
$ |
144,795 |
|
Provision |
154 |
|
|
8,750 |
|
|
8,904 |
|
|
1,032 |
|
|
24,893 |
|
|
25,925 |
|
||||||
Charge-offs |
— |
|
|
(17,541 |
) |
|
(17,541 |
) |
|
(1,465 |
) |
|
(65,619 |
) |
|
(67,084 |
) |
||||||
Recoveries |
212 |
|
|
7,165 |
|
|
7,377 |
|
|
501 |
|
|
5,794 |
|
|
6,295 |
|
||||||
Ending balance |
$ |
11,154 |
|
|
$ |
97,517 |
|
|
$ |
108,671 |
|
|
$ |
10,788 |
|
|
$ |
99,143 |
|
|
$ |
109,931 |
|
Charge-offs related to taxi medallion loans totaled
Deposits
At
Net interest income
Net interest income for the quarter ended
The Company’s net interest margin, calculated on a tax-equivalent basis, remained flat at 2.41% for the quarter ended
The most significant factor impacting the decreases in net interest margin for the quarter and year ended
Other factors contributing to the decline in the net interest margin for the quarter ended
-
The tax-equivalent yield on loans other than formerly covered residential loans decreased to 4.04% for the quarter ended
December 31, 2019 , from 4.18% for the quarter endedDecember 31, 2018 . The most significant factor contributing to this decrease was the impact of decreases in benchmark interest rates during 2019. -
The tax-equivalent yield on investment securities decreased to 3.18% for the quarter ended
December 31, 2019 from 3.59% for the quarter endedDecember 31, 2018 . The most significant factors contributing to this decrease were the impact of decreases in benchmark interest rates during 2019 and increased prepayment speeds on securities owned at a premium.
Additional offsetting factors contributing to the decline in the net interest margin for the year ended
-
The tax-equivalent yield on loans other than formerly covered residential loans increased to 4.18% for the year ended
December 31, 2019 , from 4.00% for the year endedDecember 31, 2018 . The most significant factor contributing to this increase was the impact of increases in benchmark interest rates during 2018. -
The tax-equivalent yield on investment securities increased to 3.46% for the year ended
December 31, 2019 from 3.35% for the year endedDecember 31, 2018 , primarily due to increases in coupon interest rates, partially offset by increased prepayment speeds. -
The average rate on interest bearing liabilities increased to 2.09% for the year ended
December 31, 2019 from 1.66% for the year endedDecember 31, 2018 . The increase reflected higher average rates on interest bearing deposits, short term borrowings and FHLB advances.
For both the quarter and year ended
Non-interest income
Non-interest income totaled
The most significant factors contributing to the increases in non-interest income, excluding the impact of transactions in the formerly covered assets for 2018, for the quarter and year ended
Non-interest expense
Non-interest expense totaled
Employee compensation and benefits declined by
Non-interest expense for both the quarter and year ended
Costs incurred directly related to the implementation of
Provision for income taxes
The effective income tax rate was 14.4% and 22.5% for the quarter and year ended
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at
The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (855) 798-3052 (domestic) or (234) 386-2812 (international). The name of the call is
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.
The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitations) those relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended
BANKUNITED, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - UNAUDITED (In thousands, except share and per share data) |
|||||||
|
December 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Cash and due from banks: |
|
|
|
||||
Non-interest bearing |
$ |
7,704 |
|
|
$ |
9,392 |
|
Interest bearing |
206,969 |
|
|
372,681 |
|
||
Cash and cash equivalents |
214,673 |
|
|
382,073 |
|
||
Investment securities (including securities recorded at fair value of $7,759,237 and $8,156,878) |
7,769,237 |
|
|
8,166,878 |
|
||
Non-marketable equity securities |
253,664 |
|
|
267,052 |
|
||
Loans held for sale |
37,926 |
|
|
36,992 |
|
||
Loans (including covered loans of $201,376 at December 31, 2018) |
23,154,988 |
|
|
21,977,008 |
|
||
Allowance for loan and lease losses |
(108,671 |
) |
|
(109,931 |
) |
||
Loans, net |
23,046,317 |
|
|
21,867,077 |
|
||
Bank owned life insurance |
282,151 |
|
|
263,340 |
|
||
Operating lease equipment, net |
698,153 |
|
|
702,354 |
|
||
Goodwill and other intangible assets |
77,674 |
|
|
77,718 |
|
||
Other assets |
491,498 |
|
|
400,842 |
|
||
Total assets |
$ |
32,871,293 |
|
|
$ |
32,164,326 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Demand deposits: |
|
|
|
||||
Non-interest bearing |
$ |
4,294,824 |
|
|
$ |
3,621,254 |
|
Interest bearing |
2,130,976 |
|
|
1,771,465 |
|
||
Savings and money market |
10,621,544 |
|
|
11,261,746 |
|
||
Time |
7,347,247 |
|
|
6,819,758 |
|
||
Total deposits |
24,394,591 |
|
|
23,474,223 |
|
||
Federal funds purchased |
100,000 |
|
|
175,000 |
|
||
Federal Home Loan Bank advances |
4,480,501 |
|
|
4,796,000 |
|
||
Notes and other borrowings |
429,338 |
|
|
402,749 |
|
||
Other liabilities |
486,084 |
|
|
392,521 |
|
||
Total liabilities |
29,890,514 |
|
|
29,240,493 |
|
||
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 95,128,231 and 99,141,374 shares issued and outstanding |
951 |
|
|
991 |
|
||
Paid-in capital |
1,083,920 |
|
|
1,220,147 |
|
||
Retained earnings |
1,927,735 |
|
|
1,697,822 |
|
||
Accumulated other comprehensive income (loss) |
(31,827 |
) |
|
4,873 |
|
||
Total stockholders' equity |
2,980,779 |
|
|
2,923,833 |
|
||
Total liabilities and stockholders' equity |
$ |
32,871,293 |
|
|
$ |
32,164,326 |
|
BANKUNITED, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED (In thousands, except per share data) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Interest income: |
|
|
|
|
|
|
|
||||||||
Loans |
$ |
242,642 |
|
|
$ |
342,434 |
|
|
$ |
981,408 |
|
|
$ |
1,198,241 |
|
Investment securities |
62,006 |
|
|
67,695 |
|
|
280,560 |
|
|
233,091 |
|
||||
Other |
4,762 |
|
|
4,667 |
|
|
19,902 |
|
|
17,812 |
|
||||
Total interest income |
309,410 |
|
|
414,796 |
|
|
1,281,870 |
|
|
1,449,144 |
|
||||
Interest expense: |
|
|
|
|
|
|
|
||||||||
Deposits |
88,289 |
|
|
87,647 |
|
|
385,180 |
|
|
284,563 |
|
||||
Borrowings |
35,810 |
|
|
32,096 |
|
|
143,905 |
|
|
114,488 |
|
||||
Total interest expense |
124,099 |
|
|
119,743 |
|
|
529,085 |
|
|
399,051 |
|
||||
Net interest income before provision for loan losses |
185,311 |
|
|
295,053 |
|
|
752,785 |
|
|
1,050,093 |
|
||||
Provision for (recovery of) loan losses (including $235 and $752 for covered loans for the three months and year ended December 31, 2018) |
(469 |
) |
|
12,583 |
|
|
8,904 |
|
|
25,925 |
|
||||
Net interest income after provision for loan losses |
185,780 |
|
|
282,470 |
|
|
743,881 |
|
|
1,024,168 |
|
||||
Non-interest income: |
|
|
|
|
|
|
|
||||||||
Income from resolution of covered assets, net |
— |
|
|
862 |
|
|
— |
|
|
11,551 |
|
||||
Net loss on FDIC indemnification |
— |
|
|
(2,274 |
) |
|
— |
|
|
(4,199 |
) |
||||
Deposit service charges and fees |
4,150 |
|
|
3,602 |
|
|
16,539 |
|
|
14,412 |
|
||||
Gain on sale of loans, net (including $993 and $5,732 related to covered loans for the three months and year ended December 31, 2018) |
1,899 |
|
|
2,904 |
|
|
12,119 |
|
|
15,864 |
|
||||
Gain on investment securities, net |
7,438 |
|
|
221 |
|
|
21,174 |
|
|
3,159 |
|
||||
Lease financing |
13,857 |
|
|
16,000 |
|
|
66,631 |
|
|
61,685 |
|
||||
Other non-interest income |
10,412 |
|
|
12,013 |
|
|
30,741 |
|
|
29,550 |
|
||||
Total non-interest income |
37,756 |
|
|
33,328 |
|
|
147,204 |
|
|
132,022 |
|
||||
Non-interest expense: |
|
|
|
|
|
|
|
||||||||
Employee compensation and benefits |
55,744 |
|
|
56,812 |
|
|
235,330 |
|
|
254,997 |
|
||||
Occupancy and equipment |
13,697 |
|
|
13,544 |
|
|
56,174 |
|
|
55,899 |
|
||||
Amortization of FDIC indemnification asset |
— |
|
|
128,911 |
|
|
— |
|
|
261,763 |
|
||||
Deposit insurance expense |
4,142 |
|
|
4,174 |
|
|
16,991 |
|
|
18,984 |
|
||||
Professional fees |
2,621 |
|
|
5,767 |
|
|
20,352 |
|
|
16,539 |
|
||||
Technology and telecommunications |
13,334 |
|
|
9,015 |
|
|
47,509 |
|
|
35,136 |
|
||||
Depreciation of operating lease equipment |
13,610 |
|
|
11,363 |
|
|
48,493 |
|
|
40,025 |
|
||||
Loss on debt extinguishment |
— |
|
|
— |
|
|
3,796 |
|
|
— |
|
||||
Other non-interest expense |
15,860 |
|
|
17,092 |
|
|
58,444 |
|
|
57,197 |
|
||||
Total non-interest expense |
119,008 |
|
|
246,678 |
|
|
487,089 |
|
|
740,540 |
|
||||
Income before income taxes |
104,528 |
|
|
69,120 |
|
|
403,996 |
|
|
415,650 |
|
||||
Provision for income taxes |
15,072 |
|
|
16,717 |
|
|
90,898 |
|
|
90,784 |
|
||||
Net income |
$ |
89,456 |
|
|
$ |
52,403 |
|
|
$ |
313,098 |
|
|
$ |
324,866 |
|
Earnings per common share, basic |
$ |
0.91 |
|
|
$ |
0.50 |
|
|
$ |
3.14 |
|
|
$ |
3.01 |
|
Earnings per common share, diluted |
$ |
0.91 |
|
|
$ |
0.50 |
|
|
$ |
3.13 |
|
|
$ |
2.99 |
|
BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (Dollars in thousands) |
||||||||||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||||||
|
|
2019 |
|
2018 |
||||||||||||||||||
|
|
Average
|
|
Interest (1)(2) |
|
Yield/
|
|
Average
|
|
Interest (1)(2) |
|
Yield/
|
||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-covered loans |
|
$ |
22,986,427 |
|
|
$ |
246,458 |
|
|
4.27 |
% |
|
$ |
21,456,281 |
|
|
$ |
225,531 |
|
|
4.18 |
% |
Covered loans |
|
— |
|
|
— |
|
|
— |
% |
|
329,368 |
|
|
121,349 |
|
|
147.37 |
% |
||||
Total loans |
|
22,986,427 |
|
|
246,458 |
|
|
4.27 |
% |
|
21,785,649 |
|
|
346,880 |
|
|
6.35 |
% |
||||
Investment securities (3) |
|
7,929,948 |
|
|
62,948 |
|
|
3.18 |
% |
|
7,693,718 |
|
|
68,958 |
|
|
3.59 |
% |
||||
Other interest earning assets |
|
627,001 |
|
|
4,762 |
|
|
3.01 |
% |
|
514,389 |
|
|
4,667 |
|
|
3.60 |
% |
||||
Total interest earning assets |
|
31,543,376 |
|
|
314,168 |
|
|
3.97 |
% |
|
29,993,756 |
|
|
420,505 |
|
|
5.59 |
% |
||||
Allowance for loan and lease losses |
|
(110,503 |
) |
|
|
|
|
|
(124,029 |
) |
|
|
|
|
||||||||
Non-interest earning assets |
|
1,655,342 |
|
|
|
|
|
|
1,798,183 |
|
|
|
|
|
||||||||
Total assets |
|
$ |
33,088,215 |
|
|
|
|
|
|
$ |
31,667,910 |
|
|
|
|
|
||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing demand deposits |
|
$ |
1,947,034 |
|
|
6,485 |
|
|
1.32 |
% |
|
$ |
1,696,557 |
|
|
5,489 |
|
|
1.28 |
% |
||
Savings and money market deposits |
|
10,416,964 |
|
|
41,705 |
|
|
1.59 |
% |
|
10,706,427 |
|
|
45,433 |
|
|
1.68 |
% |
||||
Time deposits |
|
7,016,192 |
|
|
40,099 |
|
|
2.27 |
% |
|
6,941,282 |
|
|
36,725 |
|
|
2.10 |
% |
||||
Total interest bearing deposits |
|
19,380,190 |
|
|
88,289 |
|
|
1.81 |
% |
|
19,344,266 |
|
|
87,647 |
|
|
1.80 |
% |
||||
Short term borrowings |
|
115,928 |
|
|
505 |
|
|
1.73 |
% |
|
104,946 |
|
|
591 |
|
|
2.25 |
% |
||||
FHLB advances |
|
5,244,495 |
|
|
30,011 |
|
|
2.27 |
% |
|
4,552,522 |
|
|
26,206 |
|
|
2.28 |
% |
||||
Notes and other borrowings |
|
404,086 |
|
|
5,294 |
|
|
5.24 |
% |
|
402,753 |
|
|
5,299 |
|
|
5.26 |
% |
||||
Total interest bearing liabilities |
|
25,144,699 |
|
|
124,099 |
|
|
1.96 |
% |
|
24,404,487 |
|
|
119,743 |
|
|
1.95 |
% |
||||
Non-interest bearing demand deposits |
|
4,292,943 |
|
|
|
|
|
|
3,572,189 |
|
|
|
|
|
||||||||
Other non-interest bearing liabilities |
|
686,027 |
|
|
|
|
|
|
657,887 |
|
|
|
|
|
||||||||
Total liabilities |
|
30,123,669 |
|
|
|
|
|
|
28,634,563 |
|
|
|
|
|
||||||||
Stockholders' equity |
|
2,964,546 |
|
|
|
|
|
|
3,033,347 |
|
|
|
|
|
||||||||
Total liabilities and stockholder's equity |
|
$ |
33,088,215 |
|
|
|
|
|
|
$ |
31,667,910 |
|
|
|
|
|
||||||
Net interest income |
|
|
|
$ |
190,069 |
|
|
|
|
|
|
$ |
300,762 |
|
|
|
||||||
Interest rate spread |
|
|
|
|
|
2.01 |
% |
|
|
|
|
|
3.64 |
% |
||||||||
Net interest margin |
|
|
|
|
|
2.41 |
% |
|
|
|
|
|
4.01 |
% | ||||||||
(1) On a tax-equivalent basis where applicable (2) Annualized (3) At fair value except for securities held to maturity |
BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (Dollars in thousands) |
||||||||||||||||||||||
|
|
Years Ended December 31, |
||||||||||||||||||||
|
|
2019 |
|
2018 |
||||||||||||||||||
|
|
Average
|
|
Interest (1) |
|
Yield/
|
|
Average
|
|
Interest (1) |
|
Yield/
|
||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-covered loans |
|
$ |
22,553,250 |
|
|
$ |
998,130 |
|
|
4.43 |
% |
|
$ |
21,169,705 |
|
|
$ |
847,588 |
|
|
4.00 |
% |
Covered loans |
|
— |
|
|
— |
|
|
— |
% |
|
427,437 |
|
|
368,161 |
|
|
86.13 |
% |
||||
Total loans |
|
22,553,250 |
|
|
998,130 |
|
|
4.43 |
% |
|
21,597,142 |
|
|
1,215,749 |
|
|
5.63 |
% |
||||
Investment securities (2) |
|
8,231,858 |
|
|
284,849 |
|
|
3.46 |
% |
|
7,124,372 |
|
|
238,602 |
|
|
3.35 |
% |
||||
Other interest earning assets |
|
555,992 |
|
|
19,902 |
|
|
3.58 |
% |
|
506,154 |
|
|
17,812 |
|
|
3.52 |
% |
||||
Total interest earning assets |
|
31,341,100 |
|
|
1,302,881 |
|
|
4.16 |
% |
|
29,227,668 |
|
|
1,472,163 |
|
|
5.04 |
% |
||||
Allowance for loan and lease losses |
|
(112,890 |
) |
|
|
|
|
|
(136,758 |
) |
|
|
|
|
||||||||
Non-interest earning assets |
|
1,625,579 |
|
|
|
|
|
|
1,878,284 |
|
|
|
|
|
||||||||
Total assets |
|
$ |
32,853,789 |
|
|
|
|
|
|
$ |
30,969,194 |
|
|
|
|
|
||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing demand deposits |
|
$ |
1,824,803 |
|
|
25,054 |
|
|
1.37 |
% |
|
$ |
1,627,828 |
|
|
18,391 |
|
|
1.13 |
% |
||
Savings and money market deposits |
|
10,922,819 |
|
|
197,942 |
|
|
1.81 |
% |
|
10,634,970 |
|
|
146,324 |
|
|
1.38 |
% |
||||
Time deposits |
|
6,928,499 |
|
|
162,184 |
|
|
2.34 |
% |
|
6,617,006 |
|
|
119,848 |
|
|
1.81 |
% |
||||
Total interest bearing deposits |
|
19,676,121 |
|
|
385,180 |
|
|
1.96 |
% |
|
18,879,804 |
|
|
284,563 |
|
|
1.51 |
% |
||||
Short term borrowings |
|
124,888 |
|
|
2,802 |
|
|
2.24 |
% |
|
48,940 |
|
|
1,035 |
|
|
2.11 |
% |
||||
FHLB advances |
|
5,089,524 |
|
|
119,901 |
|
|
2.36 |
% |
|
4,637,247 |
|
|
92,234 |
|
|
1.99 |
% |
||||
Notes and other borrowings |
|
403,704 |
|
|
21,202 |
|
|
5.25 |
% |
|
402,795 |
|
|
21,219 |
|
|
5.27 |
% |
||||
Total interest bearing liabilities |
|
25,294,237 |
|
|
529,085 |
|
|
2.09 |
% |
|
23,968,786 |
|
|
399,051 |
|
|
1.66 |
% |
||||
Non-interest bearing demand deposits |
|
3,950,612 |
|
|
|
|
|
|
3,389,191 |
|
|
|
|
|
||||||||
Other non-interest bearing liabilities |
|
662,590 |
|
|
|
|
|
|
538,575 |
|
|
|
|
|
||||||||
Total liabilities |
|
29,907,439 |
|
|
|
|
|
|
27,896,552 |
|
|
|
|
|
||||||||
Stockholders' equity |
|
2,946,350 |
|
|
|
|
|
|
3,072,642 |
|
|
|
|
|
||||||||
Total liabilities and stockholders' equity |
|
$ |
32,853,789 |
|
|
|
|
|
|
$ |
30,969,194 |
|
|
|
|
|
||||||
Net interest income |
|
|
|
$ |
773,796 |
|
|
|
|
|
|
$ |
1,073,112 |
|
|
|
||||||
Interest rate spread |
|
|
|
|
|
2.07 |
% |
|
|
|
|
|
3.38 |
% |
||||||||
Net interest margin |
|
|
|
|
|
2.47 |
% |
|
|
|
|
|
3.67 |
% |
||||||||
(1) On a tax-equivalent basis where applicable (2) At fair value except for securities held to maturity |
BANKUNITED, INC. AND SUBSIDIARIES
EARNINGS PER COMMON SHARE (In thousands except share and per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
Basic earnings per common share: |
|
|
|
|
|
|
|
||||||||
Numerator: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
89,456 |
|
|
$ |
52,403 |
|
|
$ |
313,098 |
|
|
$ |
324,866 |
|
Distributed and undistributed earnings allocated to participating securities |
(3,971 |
) |
|
(2,363 |
) |
|
(13,371 |
) |
|
(13,047 |
) |
||||
Income allocated to common stockholders for basic earnings per common share |
$ |
85,485 |
|
|
$ |
50,040 |
|
|
$ |
299,727 |
|
|
$ |
311,819 |
|
Denominator: |
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding |
95,000,894 |
|
|
101,955,583 |
|
|
96,581,290 |
|
|
104,916,865 |
|
||||
Less average unvested stock awards |
(1,065,813 |
) |
|
(1,177,290 |
) |
|
(1,127,275 |
) |
|
(1,171,994 |
) |
||||
Weighted average shares for basic earnings per common share |
93,935,081 |
|
|
100,778,293 |
|
|
95,454,015 |
|
|
103,744,871 |
|
||||
Basic earnings per common share |
$ |
0.91 |
|
|
$ |
0.50 |
|
|
$ |
3.14 |
|
|
$ |
3.01 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
||||||||
Numerator: |
|
|
|
|
|
|
|
||||||||
Income allocated to common stockholders for basic earnings per common share |
$ |
85,485 |
|
|
$ |
50,040 |
|
|
$ |
299,727 |
|
|
$ |
311,819 |
|
Adjustment for earnings reallocated from participating securities |
(41 |
) |
|
(10 |
) |
|
(175 |
) |
|
(195 |
) |
||||
Income used in calculating diluted earnings per common share |
$ |
85,444 |
|
|
$ |
50,030 |
|
|
$ |
299,552 |
|
|
$ |
311,624 |
|
Denominator: |
|
|
|
|
|
|
|
||||||||
Weighted average shares for basic earnings per common share |
93,935,081 |
|
|
100,778,293 |
|
|
95,454,015 |
|
|
103,744,871 |
|
||||
Dilutive effect of stock options |
186,967 |
|
|
181,141 |
|
|
202,890 |
|
|
332,505 |
|
||||
Weighted average shares for diluted earnings per common share |
94,122,048 |
|
|
100,959,434 |
|
|
95,656,905 |
|
|
104,077,376 |
|
||||
Diluted earnings per common share |
$ |
0.91 |
|
|
$ |
0.50 |
|
|
$ |
3.13 |
|
|
$ |
2.99 |
|
BANKUNITED, INC. AND SUBSIDIARIES
SELECTED RATIOS |
||||||||||||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
|||||||||||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||||||||||
Financial ratios (4) |
|
|
|
|
|
|
|
|||||||||||||||||
Return on average assets |
1.07 |
% |
|
0.66 |
% |
|
0.95 |
% |
|
1.05 |
% |
|||||||||||||
Return on average stockholders’ equity |
12.0 |
% |
|
6.9 |
% |
|
10.6 |
% |
|
10.6 |
% |
|||||||||||||
Net interest margin (3) |
2.41 |
% |
|
4.01 |
% |
|
2.47 |
% |
|
3.67 |
% |
|||||||||||||
|
December 31, 2019 |
|
December 31, 2018 |
|||||||||||||||||||||
Asset quality ratios |
|
|
|
|||||||||||||||||||||
Non-performing loans to total loans (1)(5) |
0.88 |
% |
|
0.59 |
% |
|||||||||||||||||||
Non-performing assets to total assets (2) (5) |
0.63 |
% |
|
0.43 |
% |
|||||||||||||||||||
Allowance for loan and lease losses to total loans |
0.47 |
% |
|
0.50 |
% |
|||||||||||||||||||
Allowance for loan and lease losses to non-performing loans (1) (5) |
53.07 |
% |
|
84.63 |
% |
|||||||||||||||||||
Net charge-offs to average loans |
0.05 |
% |
|
0.28 |
% |
|||||||||||||||||||
|
December 31, 2019 |
|
December 31, 2018 |
|||||||||||||||||||||
|
BankUnited, Inc. |
|
BankUnited, N.A. |
|
BankUnited, Inc. |
|
BankUnited, N.A. |
|||||||||||||||||
Capital ratios |
|
|
|
|
|
|
|
|||||||||||||||||
Tier 1 leverage |
8.9 |
% |
|
9.3 |
% |
|
9.0 |
% |
|
9.6 |
% |
|||||||||||||
Common Equity Tier 1 ("CET1") risk-based capital |
12.3 |
% |
|
12.9 |
% |
|
12.6 |
% |
|
13.5 |
% |
|||||||||||||
Total risk-based capital |
12.8 |
% |
|
13.4 |
% |
|
13.1 |
% |
|
14.0 |
% |
|||||||||||||
(1) We define non-performing loans to include non-accrual loans, and loans, other than ACI loans and government insured residential loans, that are past due 90 days or more and still accruing. Contractually delinquent ACI loans and government insured residential loans on which interest continues to be accreted or accrued are excluded from non-performing loans. (2) Non-performing assets include non-performing loans, OREO and other repossessed assets. (3) On a tax-equivalent basis. (4) Annualized for the three month period. (5) Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $45.7 million or 0.20% of total loans and 0.14% of total assets, at December 31, 2019; compared to $17.8 million or 0.08% of total loans and 0.06% of total assets, at December 31, 2018. |
Non-GAAP Financial Measures
Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful base for comparison to other financial institutions. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at
Total stockholders’ equity |
$ |
2,980,779 |
|
Less: goodwill and other intangible assets |
77,674 |
|
|
Tangible stockholders’ equity |
$ |
2,903,105 |
|
|
|
||
Common shares issued and outstanding |
95,128,231 |
|
|
|
|
||
Book value per common share |
$ |
31.33 |
|
|
|
||
Tangible book value per common share |
$ |
30.52 |
|
Non-interest income excluding the impact of transactions in the formerly covered assets is a non-GAAP financial measure. Management believes disclosure of this measure provides readers with information that may be useful in comparing current period results to the comparable periods of the prior year. The following table reconciles the non-GAAP financial measurement of Non-interest income excluding the impact of transactions in the formerly covered assets to the comparable GAAP financial measurement of Non-interest income for the periods indicated (in thousands):
|
Three Months Ended
|
|
Year Ended
|
||||
Non-interest income (GAAP) |
$ |
33,328 |
|
|
$ |
132,022 |
|
Less: Income from resolution of covered assets |
862 |
|
|
11,551 |
|
||
Less: Net loss on FDIC indemnification |
(2,274 |
) |
|
(4,199 |
) |
||
Less: Gain on sale of covered loans |
993 |
|
|
5,732 |
|
||
Non-interest income, excluding the impact of transactions in the formerly covered assets (non-GAAP) |
$ |
33,747 |
|
|
$ |
118,938 |
|
Non-loss share diluted earnings per share is a non-GAAP financial measure. Management believes disclosure of this measure provides readers with information that may be useful in understanding the impact of the covered loans and
|
Three Months Ended
|
|
Year Ended
|
||||
Net Income (GAAP) |
$ |
52.4 |
|
|
$ |
324.9 |
|
Less Loss Share Contribution |
7.6 |
|
|
(69.6 |
) |
||
Net Income as reported, minus Loss Share Contribution |
$ |
60.0 |
|
|
$ |
255.3 |
|
Diluted earnings per common share, excluding Loss Share Contribution: |
|
|
|
||||
Diluted earnings per common share (GAAP) |
$ |
0.50 |
|
|
$ |
2.99 |
|
Less: Net impact on diluted earnings per common share of Loss Share Contribution (non-GAAP) |
0.09 |
|
|
(0.63 |
) |
||
Non-loss share diluted earnings per common share (non-GAAP) |
$ |
0.59 |
|
|
$ |
2.36 |
|
Non-loss share diluted earnings per share: |
|
|
|
||||
Loss Share Contribution |
$ |
(7.6 |
) |
|
$ |
69.6 |
|
Weighted average shares for diluted earnings per common share (GAAP) |
100,959 |
|
|
104,077 |
|
||
Impact on diluted earnings per common share of Loss Share Contribution (non-GAAP) |
(0.08 |
) |
|
0.67 |
|
||
Impact on diluted earnings per common share of Loss Share Contribution: |
|
|
|
||||
Loss Share Contribution, net of tax, allocated to participating securities |
(1.0 |
) |
|
(3.8 |
) |
||
Weighted average shares for diluted earnings per common share (GAAP) |
100,959 |
|
|
104,077 |
|
||
Impact on diluted earnings per common share of Loss Share Contribution allocated to participating securities (non-GAAP) |
(0.01 |
) |
|
(0.04 |
) |
||
Net impact on diluted earnings per common share of Loss Share Contribution (non-GAAP) |
$ |
(0.09 |
) |
|
$ |
0.63 |
|
Supplemental Calculations
Calculation of Loss Share Contribution and Non-Loss Share Earnings Per Share
Non-Loss Share Earnings are calculated by removing the total Loss Share Contribution from Net Income. The Loss Share Contribution is a hypothetical presentation of the impact of the covered loans and
|
Three Months Ended
|
|
Year Ended December
|
||||
Net Income As Reported |
$ |
52.4 |
|
|
$ |
324.9 |
|
Calculation of Loss Share Contribution: |
|
|
|
||||
Interest Income - Covered Loans (Accretion) |
$ |
121.3 |
|
|
$ |
368.2 |
|
Net impact of sale of covered loans |
1.0 |
|
|
9.1 |
|
||
Amortization of FDIC Indemnification Asset |
(128.9 |
) |
|
(261.8 |
) |
||
Loss Share Earnings (Loss) |
(6.6 |
) |
|
115.5 |
|
||
Hypothetical interest income on alternate assets (1) |
(3.8 |
) |
|
(20.9 |
) |
||
Loss Share Contribution, pre-tax |
(10.3 |
) |
|
94.6 |
|
||
Income taxes (2) |
2.7 |
|
|
(25.1 |
) |
||
Loss Share Contribution, after tax |
$ |
(7.6 |
) |
|
$ |
69.6 |
|
|
|
|
|
||||
Net Income as reported, minus Loss Share Contribution |
$ |
60.0 |
|
|
$ |
255.3 |
|
|
|
|
|
||||
Diluted Earnings Per Common Share, as Reported |
$ |
0.50 |
|
|
$ |
2.99 |
|
Earnings Per Share, Loss Share Contribution |
(0.09 |
) |
|
0.63 |
|
||
Non-Loss Share Diluted Earnings Per Share |
$ |
0.59 |
|
|
$ |
2.36 |
|
(1) See section entitled "Supplemental Calculations - Calculation of Hypothetical Interest Income on Alternate Assets" below for calculation of these amounts and underlying assumptions. (2) An assumed marginal tax rate of 26.5% was applied. (3) Calculation variances of $0.1 million in the table above are due to rounding. |
Calculation of Hypothetical Interest Income on Alternate Assets
The hypothetical interest income calculated below reflects the estimated income that may have been earned if the average balance of covered loans and the
|
Three Months Ended
|
|
Year Ended
|
||||
Average Balances (1) |
|
|
|
||||
Average Covered Loans |
$ |
329 |
|
|
$ |
427 |
|
Average FDIC Indemnification Asset |
91 |
|
|
196 |
|
||
Average Loss Share Asset |
$ |
420 |
|
|
$ |
623 |
|
|
|
|
|
||||
Yield |
|
|
|
||||
Yield on securities - reported (2) |
3.59 |
% |
|
3.35 |
% |
||
Hypothetical interest income on alternate assets |
$ |
3.8 |
|
|
$ |
20.9 |
|
(1) Calculated as the simple average of beginning and ending balances reported for each period. (2) The weighted average yield on the Company’s investment securities as reported for the applicable period. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200123005112/en/
Source:
BankUnited, Inc.
Investor Relations:
Leslie N. Lunak, 786-313-1698
llunak@bankunited.com