"We are very excited about the momentum we've generated and the improvement we've seen in the funding base and profitability profile of the Company over the course of 2024," said
For the quarter ended
Quarterly Highlights
We continue to execute on strategic priorities focused on improving core profitability. EPS, the net interest margin, ROAA and ROAE have improved notably since the fourth quarter of 2023, as well as for the year ended
-
The net interest margin, calculated on a tax-equivalent basis, expanded by 0.06% to 2.84% for the quarter ended
December 31, 2024 from 2.78% for the immediately preceding quarter and by 0.24% from 2.60% for the comparable quarter of the prior year. Average non-interest bearing demand deposits ("NIDDA") for the quarter endedDecember 31, 2024 exceeded our expectations and we made outstanding progress reducing the cost of interest bearing deposits. For the year endedDecember 31, 2024 , the net interest margin improved to 2.73% from 2.56% for the year endedDecember 31, 2023 .
-
The average cost of total deposits declined by 0.34% to 2.72% for the quarter ended
December 31, 2024 from 3.06% for the immediately preceding quarter endedSeptember 30, 2024 , while the average cost of interest bearing deposits declined by 0.45% to 3.75% from 4.20% for those same comparable periods. The spot APY of total deposits declined to 2.63% atDecember 31, 2024 from 2.93% atSeptember 30, 2024 while the spot APY of interest bearing deposits declined to 3.58% atDecember 31, 2024 from 4.01% atSeptember 30, 2024 .
-
Average NIDDA grew by
$173 million for the quarter endedDecember 31, 2024 compared to the immediately preceding quarter and by$648 million compared to the fourth quarter of 2023. On a point-to-point basis, NIDDA grew by$781 million for the year endedDecember 31, 2024 and was relatively flat, declining by only$19 million in spite of seasonal headwinds, for the fourth quarter of 2024. AtDecember 31, 2024 , NIDDA was 27% of total deposits.
-
Wholesale funding, including FHLB advances and brokered deposits, declined by
$346 million for the quarter endedDecember 31, 2024 . For the year endedDecember 31, 2024 , wholesale funding declined by$2.3 billion .
-
Total deposits was relatively flat quarter over quarter, growing by
$9.5 million for the quarter endedDecember 31, 2024 . For the year endedDecember 31, 2024 , total deposits grew by$1.3 billion ; non-brokered deposits grew by$1.4 billion .
-
Total loans declined by
$101 million for the quarter endedDecember 31, 2024 . The core CRE and C&I segments grew by$185 million and mortgage warehouse grew by$14 million . Consistent with our balance sheet strategy, the residential, franchise, equipment and municipal finance portfolios declined by a combined$299 million . For the year endedDecember 31, 2024 , the core CRE and C&I segments grew by$470 million , mortgage warehouse grew by$153 million and the residential, franchise, equipment and municipal finance portfolios declined by a combined$959 million . The pace of C&I growth over the course of 2024 was impacted by an increased level of payoffs and rationalization of non-relationship credits.
-
The loan to deposit ratio declined to 87.2% at
December 31, 2024 , from 87.6% atSeptember 30, 2024 and 92.8% atDecember 31, 2023 .
-
Total criticized and classified commercial loans declined by
$75.1 million for the quarter endedDecember 31, 2024 , however, non-performing loans increased by$26.2 million , primarily related to one CRE office loan. The NPA ratio was 0.73%, including 0.10% related to the guaranteed portion of non-accrual SBA loans, atDecember 31, 2024 compared to 0.64%, including 0.10% related to the guaranteed portion of non-accrual SBA loans atSeptember 30, 2024 . The net charge-off ratio for the year endedDecember 31, 2024 was 0.16%.
-
The ratio of the ACL to total loans was 0.92% at
December 31, 2024 ; the ratio of the ACL to non-performing loans was 89.01%. The ACL to loans ratio for commercial portfolio sub-segments including C&I, CRE, franchise finance and equipment finance was 1.37% atDecember 31, 2024 and the ACL to loans ratio for CRE office loans was 2.30%.
-
Our commercial real estate exposure totaled 26% of loans and 169% of the Bank's total risk based capital at
December 31, 2024 . By comparison, based on call report data as ofSeptember 30, 2024 (the most recent date available) for banks with between$10 billion and$100 billion in assets, the median level of CRE to total loans was 35% and the median level of CRE to total risk based capital was 222%.
-
At
December 31, 2024 , the weighted average LTV of the CRE portfolio was 55.0%, the weighted average DSCR was 1.76, 54% of the portfolio was collateralized by properties located inFlorida and 25% was collateralized by properties located in theNew York tri-state area. For the office sub-segment, the weighted average LTV was 65.2%, the weighted average DSCR was 1.57, 57% was collateralized by properties inFlorida , substantially all of which was suburban, and 23% was collateralized by properties located in theNew York tri-state area.
-
Our capital position is robust. At
December 31, 2024 , CET1 was 12.0% at a consolidated level. Pro-forma CET1, including accumulated other comprehensive income, was 10.9% atDecember 31, 2024 . The ratio of tangible common equity to tangible assets increased to 7.8% atDecember 31, 2024 .
-
Book value and tangible book value per common share continued to grow, to
$37.65 and$36.61 , respectively, atDecember 31, 2024 , compared to$37.56 and$36.52 , respectively, atSeptember 30, 2024 , and$34.66 and$33.62 , respectively atDecember 31, 2023 .
Loans
Loan portfolio composition at the dates indicated follows (dollars in thousands):
|
|
|
|
|
|
|
||||||||||||
|
Core C&I and CRE sub-segments: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-owner occupied commercial real estate |
$ |
5,652,203 |
|
23.3 |
% |
|
$ |
5,488,884 |
|
22.5 |
% |
|
$ |
5,323,241 |
|
21.6 |
% |
|
Construction and land |
|
561,989 |
|
2.3 |
% |
|
|
497,928 |
|
2.0 |
% |
|
|
495,992 |
|
2.0 |
% |
|
Owner occupied commercial real estate |
|
1,941,004 |
|
8.0 |
% |
|
|
1,999,515 |
|
8.2 |
% |
|
|
1,935,743 |
|
7.9 |
% |
|
Commercial and industrial |
|
7,042,222 |
|
28.9 |
% |
|
|
7,026,412 |
|
28.9 |
% |
|
|
6,971,981 |
|
28.3 |
% |
|
|
|
15,197,418 |
|
62.5 |
% |
|
|
15,012,739 |
|
61.6 |
% |
|
|
14,726,957 |
|
59.8 |
% |
|
Franchise and equipment finance |
|
213,477 |
|
0.9 |
% |
|
|
277,704 |
|
1.1 |
% |
|
|
380,347 |
|
1.5 |
% |
|
Pinnacle - municipal finance |
|
720,661 |
|
3.0 |
% |
|
|
749,035 |
|
3.1 |
% |
|
|
884,690 |
|
3.6 |
% |
|
Mortgage warehouse lending ("MWL") |
|
585,610 |
|
2.4 |
% |
|
|
571,783 |
|
2.3 |
% |
|
|
432,663 |
|
1.8 |
% |
|
Residential |
|
7,580,814 |
|
31.2 |
% |
|
|
7,787,442 |
|
31.9 |
% |
|
|
8,209,027 |
|
33.3 |
% |
|
|
$ |
24,297,980 |
|
100.0 |
% |
|
$ |
24,398,703 |
|
100.0 |
% |
|
$ |
24,633,684 |
|
100.0 |
% |
For the quarter ended
Asset Quality and the ACL
The following table presents information about the ACL at the dates indicated as well as net charge-off rates for the periods ended
|
|
ACL |
|
ACL to Total Loans |
|
Commercial ACL to
|
|
ACL to Non-
|
|
Net Charge-offs to
|
|||||
|
|
$ |
202,689 |
|
0.82 |
% |
|
1.29 |
% |
|
159.54 |
% |
|
0.09 |
% |
|
|
$ |
228,249 |
|
0.94 |
% |
|
1.41 |
% |
|
101.68 |
% |
|
0.12 |
% |
|
|
$ |
223,153 |
|
0.92 |
% |
|
1.37 |
% |
|
89.01 |
% |
|
0.16 |
|
| ___________________________ | |||||
|
(1) |
Annualized for the nine months ended |
||||
|
(2) |
For purposes of this ratio, commercial loans includes the core C&I and CRE sub-segments as presented in the table above as well as franchise and equipment finance. Due to their unique risk profiles, MWL and municipal finance are excluded from this ratio. |
||||
The decline in the ACL coverage ratios at
The ACL at
The following table summarizes the activity in the ACL for the periods indicated (in thousands):
|
|
Three Months Ended |
|
Years Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance |
$ |
228,249 |
|
|
$ |
225,698 |
|
|
$ |
196,063 |
|
|
$ |
202,689 |
|
|
$ |
147,946 |
|
|
Impact of adoption of new accounting pronouncement (ASU 2022-02) |
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
(1,794 |
) |
|
Balance after impact of adoption of ASU 2022-02 |
|
228,249 |
|
|
|
225,698 |
|
|
|
196,063 |
|
|
|
202,689 |
|
|
|
146,152 |
|
|
Provision |
|
12,267 |
|
|
|
9,091 |
|
|
|
16,257 |
|
|
|
58,986 |
|
|
|
78,924 |
|
|
Net charge-offs |
|
(17,363 |
) |
|
|
(6,540 |
) |
|
|
(9,631 |
) |
|
|
(38,522 |
) |
|
|
(22,387 |
) |
|
Ending balance |
$ |
223,153 |
|
|
$ |
228,249 |
|
|
$ |
202,689 |
|
|
$ |
223,153 |
|
|
$ |
202,689 |
|
As detailed in the following table, criticized and classified commercial loans declined by
|
|
|
|
|
|
|
||||||||||||
|
|
CRE |
|
Total Commercial |
|
CRE |
|
Total Commercial |
|
CRE |
|
Total Commercial |
||||||
|
Special mention |
$ |
58,771 |
|
$ |
262,387 |
|
$ |
145,338 |
|
$ |
323,326 |
|
$ |
97,552 |
|
$ |
319,905 |
|
Substandard - accruing |
|
633,614 |
|
|
894,754 |
|
|
587,097 |
|
|
932,746 |
|
|
390,724 |
|
|
711,266 |
|
Substandard - non-accruing |
|
95,378 |
|
|
219,758 |
|
|
70,860 |
|
|
186,565 |
|
|
13,727 |
|
|
86,903 |
|
Doubtful |
|
— |
|
|
6,856 |
|
|
— |
|
|
16,265 |
|
|
— |
|
|
19,035 |
|
Total |
$ |
787,763 |
|
$ |
1,383,755 |
|
$ |
803,295 |
|
$ |
1,458,902 |
|
$ |
502,003 |
|
$ |
1,137,109 |
Non-performing loans totaled
Net Interest Income
Net interest income for the quarter ended
The Company’s net interest margin, calculated on a tax-equivalent basis, increased by 0.06% to 2.84% for the quarter ended
-
The average rate paid on interest bearing deposits declined to 3.75% for the quarter ended
December 31, 2024 , from 4.20% for the quarter endedSeptember 30, 2024 . This decline reflected initiatives taken to lower rates paid on deposits in response to declines in the Fed Funds rate and the re-pricing of term deposits.
-
The average rate paid on FHLB advances declined to 3.82% for the quarter ended
December 31, 2024 , from 4.27% for the quarter endedSeptember 30, 2024 , reflecting the repayment or repricing of predominantly shorter term high rate advances.
-
The tax-equivalent yield on loans declined to 5.60% for the quarter ended
December 31, 2024 , from 5.87% for the quarter endedSeptember 30, 2024 reflecting the impact of declining market rates on the predominantly floating rate commercial portfolio.
-
The tax-equivalent yield on investments declined to 5.31% for the quarter ended
December 31, 2024 , from 5.62% for the quarter endedSeptember 30, 2024 . This decrease resulted primarily from the reset of coupon rates on variable rate securities.
Overall, the reduction in cost of interest bearing liabilities outpaced the decline in the yield on interest earning assets.
Non-interest income and Non-interest expense
Lease financing: Declines in both lease financing income and depreciation of operating lease equipment for the year ended
Other non-interest income: Year-over-year increases in other non-interest income include increases in loan related and syndication fees, commercial card revenue and income related to bank owned life insurance.
Employee compensation and benefits: Year-over-year increases in compensation relate to investments we are making in people to support future growth of the commercial business, regular merit increases, and increased variable compensation cost, related in part to an increase in the Company's stock price.
As discussed above, non-interest expense for the year and three months ended
Railcar refurbishment costs of approximately
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at
The earnings release and slides with supplemental information relating to the release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. Due to recent demand for conference call services, participants are encouraged to listen to the call via a live Internet webcast at https://ir.bankunited.com. To participate by telephone, participants will receive dial-in information and a unique PIN number upon completion of registration at https://register.vevent.com/register/BI3806d72590724f8daf0fcb6899fb73f4. For those unable to join the live event, an archived webcast will be available on the Investor Relations page at https://ir.bankunited.com approximately two hours following the live webcast.
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance. The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” "forecasts" or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitation) those relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity, including as impacted by external circumstances outside the Company's direct control, such as but not limited to adverse events or conditions impacting the financial services industry. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended
|
CONSOLIDATED BALANCE SHEETS - UNAUDITED (In thousands, except share and per share data) |
|||||||||||
|
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
ASSETS |
|
|
|
|
|
||||||
|
Cash and due from banks: |
|
|
|
|
|
||||||
|
Non-interest bearing |
$ |
12,078 |
|
|
$ |
14,746 |
|
|
$ |
14,945 |
|
|
Interest bearing |
|
479,038 |
|
|
|
875,122 |
|
|
|
573,338 |
|
|
Cash and cash equivalents |
|
491,116 |
|
|
|
889,868 |
|
|
|
588,283 |
|
|
Investment securities (including securities reported at fair value of |
|
9,130,244 |
|
|
|
9,119,860 |
|
|
|
8,877,354 |
|
|
Non-marketable equity securities |
|
206,297 |
|
|
|
237,172 |
|
|
|
310,084 |
|
|
Loans |
|
24,297,980 |
|
|
|
24,398,703 |
|
|
|
24,633,684 |
|
|
Allowance for credit losses |
|
(223,153 |
) |
|
|
(228,249 |
) |
|
|
(202,689 |
) |
|
Loans, net |
|
24,074,827 |
|
|
|
24,170,454 |
|
|
|
24,430,995 |
|
|
Bank owned life insurance |
|
284,570 |
|
|
|
306,313 |
|
|
|
318,459 |
|
|
Operating lease equipment, net |
|
223,844 |
|
|
|
241,625 |
|
|
|
371,909 |
|
|
|
|
77,637 |
|
|
|
77,637 |
|
|
|
77,637 |
|
|
Other assets |
|
753,207 |
|
|
|
741,816 |
|
|
|
786,886 |
|
|
Total assets |
$ |
35,241,742 |
|
|
$ |
35,784,745 |
|
|
$ |
35,761,607 |
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||||||
|
Liabilities: |
|
|
|
|
|
||||||
|
Demand deposits: |
|
|
|
|
|
||||||
|
Non-interest bearing |
$ |
7,616,182 |
|
|
$ |
7,635,427 |
|
|
$ |
6,835,236 |
|
|
Interest bearing |
|
4,892,814 |
|
|
|
5,171,865 |
|
|
|
3,403,539 |
|
|
Savings and money market |
|
11,055,418 |
|
|
|
10,324,697 |
|
|
|
11,135,708 |
|
|
Time |
|
4,301,289 |
|
|
|
4,724,236 |
|
|
|
5,163,995 |
|
|
Total deposits |
|
27,865,703 |
|
|
|
27,856,225 |
|
|
|
26,538,478 |
|
|
FHLB advances |
|
2,930,000 |
|
|
|
3,580,000 |
|
|
|
5,115,000 |
|
|
Notes and other borrowings |
|
708,553 |
|
|
|
708,694 |
|
|
|
708,973 |
|
|
Other liabilities |
|
923,168 |
|
|
|
832,022 |
|
|
|
821,235 |
|
|
Total liabilities |
|
32,427,424 |
|
|
|
32,976,941 |
|
|
|
33,183,686 |
|
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Stockholders' equity: |
|
|
|
|
|
||||||
|
Common stock, par value |
|
747 |
|
|
|
747 |
|
|
|
744 |
|
|
Paid-in capital |
|
301,672 |
|
|
|
296,107 |
|
|
|
283,642 |
|
|
Retained earnings |
|
2,796,440 |
|
|
|
2,749,314 |
|
|
|
2,650,956 |
|
|
Accumulated other comprehensive loss |
|
(284,541 |
) |
|
|
(238,364 |
) |
|
|
(357,421 |
) |
|
Total stockholders' equity |
|
2,814,318 |
|
|
|
2,807,804 |
|
|
|
2,577,921 |
|
|
Total liabilities and stockholders' equity |
$ |
35,241,742 |
|
|
$ |
35,784,745 |
|
|
$ |
35,761,607 |
|
|
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED (In thousands, except per share data) |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income: |
|
|
|
|
|
|
|
|
|
||||||
|
Loans |
$ |
336,816 |
|
$ |
355,220 |
|
$ |
346,255 |
|
$ |
1,389,897 |
|
$ |
1,318,217 |
|
|
Investment securities |
|
121,872 |
|
|
127,907 |
|
|
125,993 |
|
|
497,666 |
|
|
488,212 |
|
|
Other |
|
9,300 |
|
|
9,229 |
|
|
10,957 |
|
|
37,553 |
|
|
51,152 |
|
|
Total interest income |
|
467,988 |
|
|
492,356 |
|
|
483,205 |
|
|
1,925,116 |
|
|
1,857,581 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
||||||
|
Deposits |
|
188,853 |
|
|
208,630 |
|
|
192,833 |
|
|
815,572 |
|
|
660,305 |
|
|
Borrowings |
|
39,876 |
|
|
49,598 |
|
|
73,162 |
|
|
195,278 |
|
|
323,472 |
|
|
Total interest expense |
|
228,729 |
|
|
258,228 |
|
|
265,995 |
|
|
1,010,850 |
|
|
983,777 |
|
|
Net interest income before provision for credit losses |
|
239,259 |
|
|
234,128 |
|
|
217,210 |
|
|
914,266 |
|
|
873,804 |
|
|
Provision for credit losses |
|
11,001 |
|
|
9,248 |
|
|
19,253 |
|
|
55,072 |
|
|
87,607 |
|
|
Net interest income after provision for credit losses |
|
228,258 |
|
|
224,880 |
|
|
197,957 |
|
|
859,194 |
|
|
786,197 |
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
||||||
|
Deposit service charges and fees |
|
4,988 |
|
|
5,016 |
|
|
5,201 |
|
|
20,226 |
|
|
20,906 |
|
|
Gain (loss) on investment securities, net |
|
804 |
|
|
127 |
|
|
617 |
|
|
2,127 |
|
|
(10,052 |
) |
|
Lease financing |
|
7,162 |
|
|
6,368 |
|
|
3,723 |
|
|
30,610 |
|
|
45,882 |
|
|
Other non-interest income |
|
12,251 |
|
|
11,377 |
|
|
7,551 |
|
|
46,192 |
|
|
30,102 |
|
|
Total non-interest income |
|
25,205 |
|
|
22,888 |
|
|
17,092 |
|
|
99,155 |
|
|
86,838 |
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
||||||
|
Employee compensation and benefits |
|
82,315 |
|
|
81,781 |
|
|
73,454 |
|
|
315,604 |
|
|
280,744 |
|
|
Occupancy and equipment |
|
11,776 |
|
|
12,242 |
|
|
10,610 |
|
|
45,560 |
|
|
43,345 |
|
|
Deposit insurance expense |
|
6,662 |
|
|
7,421 |
|
|
43,453 |
|
|
36,143 |
|
|
66,747 |
|
|
Professional fees |
|
5,150 |
|
|
4,953 |
|
|
5,052 |
|
|
17,110 |
|
|
14,184 |
|
|
Technology |
|
21,002 |
|
|
21,094 |
|
|
18,628 |
|
|
82,978 |
|
|
79,984 |
|
|
Depreciation of operating lease equipment |
|
4,352 |
|
|
4,666 |
|
|
10,476 |
|
|
26,127 |
|
|
44,446 |
|
|
Other non-interest expense |
|
29,215 |
|
|
32,425 |
|
|
29,190 |
|
|
118,478 |
|
|
106,501 |
|
|
Total non-interest expense |
|
160,472 |
|
|
164,582 |
|
|
190,863 |
|
|
642,000 |
|
|
635,951 |
|
|
Income before income taxes |
|
92,991 |
|
|
83,186 |
|
|
24,186 |
|
|
316,349 |
|
|
237,084 |
|
|
Provision for income taxes |
|
23,689 |
|
|
21,734 |
|
|
3,374 |
|
|
83,882 |
|
|
58,413 |
|
|
Net income |
$ |
69,302 |
|
$ |
61,452 |
|
$ |
20,812 |
|
$ |
232,467 |
|
$ |
178,671 |
|
|
Earnings per common share, basic |
$ |
0.92 |
|
$ |
0.82 |
|
$ |
0.27 |
|
$ |
3.10 |
|
$ |
2.39 |
|
|
Earnings per common share, diluted |
$ |
0.91 |
|
$ |
0.81 |
|
$ |
0.27 |
|
$ |
3.08 |
|
$ |
2.38 |
|
|
AVERAGE BALANCES AND YIELDS (Dollars in thousands) |
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
|
|
Average
|
|
Interest (1) |
|
Yield/
|
|
Average
|
|
Interest (1) |
|
Yield/
|
|
Average
|
|
Interest (1) |
|
Yield/
|
||||||||||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans |
$ |
24,152,602 |
|
|
$ |
339,725 |
|
5.60 |
% |
|
$ |
24,299,898 |
|
|
$ |
358,259 |
|
5.87 |
% |
|
$ |
24,416,013 |
|
|
$ |
349,603 |
|
5.69 |
% |
|
Investment securities (3) |
|
9,236,863 |
|
|
|
122,648 |
|
5.31 |
% |
|
|
9,171,185 |
|
|
|
128,762 |
|
5.62 |
% |
|
|
8,850,397 |
|
|
|
126,870 |
|
5.73 |
% |
|
Other interest earning assets |
|
785,947 |
|
|
|
9,300 |
|
4.71 |
% |
|
|
722,366 |
|
|
|
9,229 |
|
5.08 |
% |
|
|
801,833 |
|
|
|
10,957 |
|
5.42 |
% |
|
Total interest earning assets |
|
34,175,412 |
|
|
|
471,673 |
|
5.50 |
% |
|
|
34,193,449 |
|
|
|
496,250 |
|
5.79 |
% |
|
|
34,068,243 |
|
|
|
487,430 |
|
5.70 |
% |
|
Allowance for credit losses |
|
(235,211 |
) |
|
|
|
|
|
|
(231,383 |
) |
|
|
|
|
|
|
(198,984 |
) |
|
|
|
|
||||||
|
Non-interest earning assets |
|
1,405,129 |
|
|
|
|
|
|
|
1,444,410 |
|
|
|
|
|
|
|
1,715,795 |
|
|
|
|
|
||||||
|
Total assets |
$ |
35,345,330 |
|
|
|
|
|
|
$ |
35,406,476 |
|
|
|
|
|
|
$ |
35,585,054 |
|
|
|
|
|
||||||
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing demand deposits |
$ |
5,045,860 |
|
|
$ |
46,759 |
|
3.69 |
% |
|
$ |
3,930,101 |
|
|
$ |
37,294 |
|
3.78 |
% |
|
$ |
3,433,216 |
|
|
$ |
31,978 |
|
3.70 |
% |
|
Savings and money market deposits |
|
10,462,295 |
|
|
|
93,912 |
|
3.57 |
% |
|
|
11,304,999 |
|
|
|
119,856 |
|
4.22 |
% |
|
|
10,287,945 |
|
|
|
104,188 |
|
4.02 |
% |
|
Time deposits |
|
4,529,737 |
|
|
|
48,182 |
|
4.23 |
% |
|
|
4,524,215 |
|
|
|
51,480 |
|
4.53 |
% |
|
|
5,225,756 |
|
|
|
56,667 |
|
4.30 |
% |
|
Total interest bearing deposits |
|
20,037,892 |
|
|
|
188,853 |
|
3.75 |
% |
|
|
19,759,315 |
|
|
|
208,630 |
|
4.20 |
% |
|
|
18,946,917 |
|
|
|
192,833 |
|
4.04 |
% |
|
FHLB advances |
|
3,200,652 |
|
|
|
30,750 |
|
3.82 |
% |
|
|
3,766,630 |
|
|
|
40,471 |
|
4.27 |
% |
|
|
5,545,978 |
|
|
|
64,034 |
|
4.58 |
% |
|
Notes and other borrowings |
|
708,689 |
|
|
|
9,126 |
|
5.15 |
% |
|
|
708,829 |
|
|
|
9,127 |
|
5.15 |
% |
|
|
711,073 |
|
|
|
9,128 |
|
5.13 |
% |
|
Total interest bearing liabilities |
|
23,947,233 |
|
|
|
228,729 |
|
3.80 |
% |
|
|
24,234,774 |
|
|
|
258,228 |
|
4.24 |
% |
|
|
25,203,968 |
|
|
|
265,995 |
|
4.19 |
% |
|
Non-interest bearing demand deposits |
|
7,557,267 |
|
|
|
|
|
|
|
7,384,721 |
|
|
|
|
|
|
|
6,909,027 |
|
|
|
|
|
||||||
|
Other non-interest bearing liabilities |
|
995,789 |
|
|
|
|
|
|
|
1,009,157 |
|
|
|
|
|
|
|
903,099 |
|
|
|
|
|
||||||
|
Total liabilities |
|
32,500,289 |
|
|
|
|
|
|
|
32,628,652 |
|
|
|
|
|
|
|
33,016,094 |
|
|
|
|
|
||||||
|
Stockholders' equity |
|
2,845,041 |
|
|
|
|
|
|
|
2,777,824 |
|
|
|
|
|
|
|
2,568,960 |
|
|
|
|
|
||||||
|
Total liabilities and stockholders' equity |
$ |
35,345,330 |
|
|
|
|
|
|
$ |
35,406,476 |
|
|
|
|
|
|
$ |
35,585,054 |
|
|
|
|
|
||||||
|
Net interest income |
|
|
$ |
242,944 |
|
|
|
|
|
$ |
238,022 |
|
|
|
|
|
$ |
221,435 |
|
|
|||||||||
|
Interest rate spread |
|
|
|
|
1.70 |
% |
|
|
|
|
|
1.55 |
% |
|
|
|
|
|
1.51 |
% |
|||||||||
|
Net interest margin |
|
|
|
|
2.84 |
% |
|
|
|
|
|
2.78 |
% |
|
|
|
|
|
2.60 |
% |
|||||||||
| ___________________________ | |||
| (1 |
) |
On a tax-equivalent basis where applicable |
|
|
(2 |
) |
Annualized |
|
|
(3 |
) |
At fair value except for securities held to maturity |
|
|
AVERAGE BALANCES AND YIELDS (Dollars in thousands) |
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
Years Ended |
||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
|
|
Average Balance |
|
Interest (1) |
|
Yield/ Rate (1) |
|
Average Balance |
|
Interest (1) |
|
Yield/ Rate (1) |
||||||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans |
$ |
24,269,787 |
|
|
$ |
1,402,132 |
|
5.78 |
% |
|
$ |
24,558,430 |
|
|
$ |
1,331,578 |
|
5.42 |
% |
|
Investment securities (2) |
|
9,064,521 |
|
|
|
501,006 |
|
5.53 |
% |
|
|
9,228,718 |
|
|
|
491,851 |
|
5.33 |
% |
|
Other interest earning assets |
|
745,885 |
|
|
|
37,553 |
|
5.03 |
% |
|
|
986,186 |
|
|
|
51,152 |
|
5.19 |
% |
|
Total interest earning assets |
|
34,080,193 |
|
|
|
1,940,691 |
|
5.69 |
% |
|
|
34,773,334 |
|
|
|
1,874,581 |
|
5.39 |
% |
|
Allowance for credit losses |
|
(224,673 |
) |
|
|
|
|
|
|
(171,618 |
) |
|
|
|
|
||||
|
Non-interest earning assets |
|
1,502,205 |
|
|
|
|
|
|
|
1,749,981 |
|
|
|
|
|
||||
|
Total assets |
$ |
35,357,725 |
|
|
|
|
|
|
$ |
36,351,697 |
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest bearing demand deposits |
$ |
4,077,852 |
|
|
$ |
152,809 |
|
3.75 |
% |
|
$ |
2,905,968 |
|
|
$ |
86,759 |
|
2.99 |
% |
|
Savings and money market deposits |
|
11,043,510 |
|
|
|
451,352 |
|
4.09 |
% |
|
|
10,704,470 |
|
|
|
382,432 |
|
3.57 |
% |
|
Time deposits |
|
4,757,675 |
|
|
|
211,411 |
|
4.44 |
% |
|
|
5,169,458 |
|
|
|
191,114 |
|
3.70 |
% |
|
Total interest bearing deposits |
|
19,879,037 |
|
|
|
815,572 |
|
4.10 |
% |
|
|
18,779,896 |
|
|
|
660,305 |
|
3.52 |
% |
|
FHLB advances |
|
3,823,579 |
|
|
|
158,750 |
|
4.15 |
% |
|
|
6,331,685 |
|
|
|
285,026 |
|
4.50 |
% |
|
Notes and other borrowings |
|
709,422 |
|
|
|
36,528 |
|
5.15 |
% |
|
|
752,036 |
|
|
|
38,446 |
|
5.11 |
% |
|
Total interest bearing liabilities |
|
24,412,038 |
|
|
|
1,010,850 |
|
4.14 |
% |
|
|
25,863,617 |
|
|
|
983,777 |
|
3.80 |
% |
|
Non-interest bearing demand deposits |
|
7,239,161 |
|
|
|
|
|
|
|
7,091,029 |
|
|
|
|
|
||||
|
Other non-interest bearing liabilities |
|
968,163 |
|
|
|
|
|
|
|
848,023 |
|
|
|
|
|
||||
|
Total liabilities |
|
32,619,362 |
|
|
|
|
|
|
|
33,802,669 |
|
|
|
|
|
||||
|
Stockholders' equity |
|
2,738,363 |
|
|
|
|
|
|
|
2,549,028 |
|
|
|
|
|
||||
|
Total liabilities and stockholders' equity |
$ |
35,357,725 |
|
|
|
|
|
|
$ |
36,351,697 |
|
|
|
|
|
||||
|
Net interest income |
|
|
$ |
929,841 |
|
|
|
|
|
$ |
890,804 |
|
|
||||||
|
Interest rate spread |
|
|
|
|
1.55 |
% |
|
|
|
|
|
1.59 |
% |
||||||
|
Net interest margin |
|
|
|
|
2.73 |
% |
|
|
|
|
|
2.56 |
% |
||||||
| ___________________________ | |||||
|
(1) |
On a tax-equivalent basis where applicable |
||||
|
(2) |
At fair value except for securities held to maturity |
||||
|
EARNINGS PER COMMON SHARE (In thousands except share and per share amounts) |
|||||||||||||||||||
|
|
Three Months Ended |
|
Years Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Numerator: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income |
$ |
69,302 |
|
|
$ |
61,452 |
|
|
$ |
20,812 |
|
|
$ |
232,467 |
|
|
$ |
178,671 |
|
|
Distributed and undistributed earnings allocated to participating securities |
|
(1,598 |
) |
|
|
(850 |
) |
|
|
(930 |
) |
|
|
(4,113 |
) |
|
|
(3,565 |
) |
|
Income allocated to common stockholders for basic earnings per common share |
$ |
67,704 |
|
|
$ |
60,602 |
|
|
$ |
19,882 |
|
|
$ |
228,354 |
|
|
$ |
175,106 |
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares outstanding |
|
74,750,961 |
|
|
|
74,753,372 |
|
|
|
74,384,185 |
|
|
|
74,694,303 |
|
|
|
74,493,898 |
|
|
Less average unvested stock awards |
|
(1,075,384 |
) |
|
|
(1,079,182 |
) |
|
|
(1,130,715 |
) |
|
|
(1,098,045 |
) |
|
|
(1,168,004 |
) |
|
Weighted average shares for basic earnings per common share |
|
73,675,577 |
|
|
|
73,674,190 |
|
|
|
73,253,470 |
|
|
|
73,596,258 |
|
|
|
73,325,894 |
|
|
Basic earnings per common share |
$ |
0.92 |
|
|
$ |
0.82 |
|
|
$ |
0.27 |
|
|
$ |
3.10 |
|
|
$ |
2.39 |
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Numerator: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Income allocated to common stockholders for basic earnings per common share |
$ |
67,704 |
|
|
$ |
60,602 |
|
|
$ |
19,882 |
|
|
$ |
228,354 |
|
|
$ |
175,106 |
|
|
Adjustment for earnings reallocated from participating securities |
|
(198 |
) |
|
|
6 |
|
|
|
— |
|
|
|
(402 |
) |
|
|
(275 |
) |
|
Income used in calculating diluted earnings per common share |
$ |
67,506 |
|
|
$ |
60,608 |
|
|
$ |
19,882 |
|
|
$ |
227,952 |
|
|
$ |
174,831 |
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares for basic earnings per common share |
|
73,675,577 |
|
|
|
73,674,190 |
|
|
|
73,253,470 |
|
|
|
73,596,258 |
|
|
|
73,325,894 |
|
|
Dilutive effect of certain share-based awards |
|
616,913 |
|
|
|
817,866 |
|
|
|
203,123 |
|
|
|
382,043 |
|
|
|
197,441 |
|
|
Weighted average shares for diluted earnings per common share |
|
74,292,490 |
|
|
|
74,492,056 |
|
|
|
73,456,593 |
|
|
|
73,978,301 |
|
|
|
73,523,335 |
|
|
Diluted earnings per common share |
$ |
0.91 |
|
|
$ |
0.81 |
|
|
$ |
0.27 |
|
|
$ |
3.08 |
|
|
$ |
2.38 |
|
|
SELECTED RATIOS |
|||||||||||||||||||
|
|
At or for the Three Months Ended |
|
At or for the Years Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
||||||
|
Financial ratios (4) |
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets |
|
0.78 |
% |
|
|
0.69 |
% |
|
|
0.23 |
% |
|
|
0.66 |
% |
|
|
0.49 |
% |
|
Return on average stockholders’ equity |
|
9.7 |
% |
|
|
8.8 |
% |
|
|
3.2 |
% |
|
|
8.5 |
% |
|
|
7.0 |
% |
|
Net interest margin (3) |
|
2.84 |
% |
|
|
2.78 |
% |
|
|
2.60 |
% |
|
|
2.73 |
% |
|
|
2.56 |
% |
|
Loans to deposits |
|
87.2 |
% |
|
|
87.6 |
% |
|
|
92.8 |
% |
|
|
87.2 |
% |
|
|
92.8 |
% |
|
Tangible book value per common share |
$ |
36.61 |
|
|
$ |
36.52 |
|
|
$ |
33.62 |
|
|
$ |
36.61 |
|
|
$ |
33.62 |
|
|
|
|
|
|
|
|
|||
|
Asset quality ratios |
|
|
|
|
|
|||
|
Non-performing loans to total loans (1)(5) |
1.03 |
% |
|
0.92 |
% |
|
0.52 |
% |
|
Non-performing assets to total assets (2)(5) |
0.73 |
% |
|
0.64 |
% |
|
0.37 |
% |
|
Allowance for credit losses to total loans |
0.92 |
% |
|
0.94 |
% |
|
0.82 |
% |
|
Allowance for credit losses to commercial loans (6) |
1.37 |
% |
|
1.41 |
% |
|
1.29 |
% |
|
Allowance for credit losses to non-performing loans (1)(5) |
89.01 |
% |
|
101.68 |
% |
|
159.54 |
% |
|
Net charge-offs to average loans(7) |
0.16 |
% |
|
0.12 |
% |
|
0.09 |
% |
| ___________________________ | |||||
|
(1) |
We define non-performing loans to include non-accrual loans and loans other than purchased credit deteriorated and government insured residential loans that are past due 90 days or more and still accruing. Contractually delinquent purchased credit deteriorated and government insured residential loans on which interest continues to be accrued are excluded from non-performing loans. |
||||
|
(2) |
Non-performing assets include non-performing loans, OREO and other repossessed assets. |
||||
|
(3) |
On a tax-equivalent basis. |
||||
|
(4) |
Annualized for the three months ended |
||||
|
(5) |
Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling |
||||
|
(6) |
For purposes of this ratio, commercial loans includes the C&I and CRE sub-segments, as well as franchise and equipment finance. Due to their unique risk profiles, MWL and municipal finance are excluded from this ratio. |
||||
|
(7) |
Annualized for the nine months ended |
||||
|
|
|
|
|
|
|
|
Required to be
|
|||||||||||||
|
|
BankUnited,
|
|
BankUnited,
|
|
BankUnited,
|
|
BankUnited,
|
|
BankUnited,
|
|
BankUnited,
|
|
||||||||
|
Capital ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tier 1 leverage |
8.5 |
% |
|
9.7 |
% |
|
8.3 |
% |
|
9.6 |
% |
|
7.9 |
% |
|
9.1 |
% |
|
5.0 |
% |
|
Common Equity Tier 1 ("CET1") risk-based capital |
12.0 |
% |
|
13.7 |
% |
|
11.8 |
% |
|
13.6 |
% |
|
11.4 |
% |
|
13.1 |
% |
|
6.5 |
% |
|
Total risk-based capital |
14.1 |
% |
|
14.6 |
% |
|
13.9 |
% |
|
14.6 |
% |
|
13.4 |
% |
|
13.9 |
% |
|
10.0 |
% |
|
Tangible Common Equity/Tangible Assets |
7.8 |
% |
|
N/A |
|
|
7.6 |
% |
|
N/A |
|
|
7.0 |
% |
|
N/A |
|
|
N/A |
|
Non-GAAP Financial Measures
Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful basis for comparison to other financial institutions as it is a metric commonly used in the banking industry. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at the dates indicated (in thousands except share and per share data):
|
|
|
|
|
|
|
|||
|
Total stockholders’ equity |
$ |
2,814,318 |
|
$ |
2,807,804 |
|
$ |
2,577,921 |
|
Less: goodwill and other intangible assets |
|
77,637 |
|
|
77,637 |
|
|
77,637 |
|
Tangible stockholders’ equity |
$ |
2,736,681 |
|
$ |
2,730,167 |
|
$ |
2,500,284 |
|
|
|
|
|
|
|
|||
|
Common shares issued and outstanding |
|
74,748,370 |
|
|
74,749,012 |
|
|
74,372,505 |
|
|
|
|
|
|
|
|||
|
Book value per common share |
$ |
37.65 |
|
$ |
37.56 |
|
$ |
34.66 |
|
|
|
|
|
|
|
|||
|
Tangible book value per common share |
$ |
36.61 |
|
$ |
36.52 |
|
$ |
33.62 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250122051331/en/
Investor Relations:
Source: